[HBGLOB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.45%
YoY- -20.93%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 93,378 97,740 99,363 99,438 115,271 115,621 109,763 -10.20%
PBT 15,645 15,634 15,988 11,087 14,297 14,503 15,239 1.76%
Tax 0 0 0 0 0 0 0 -
NP 15,645 15,634 15,988 11,087 14,297 14,503 15,239 1.76%
-
NP to SH 15,645 15,634 15,988 11,087 14,297 14,503 15,239 1.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 77,733 82,106 83,375 88,351 100,974 101,118 94,524 -12.21%
-
Net Worth 196,559 201,240 201,240 196,559 187,200 187,200 187,200 3.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 196,559 201,240 201,240 196,559 187,200 187,200 187,200 3.30%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 16.75% 16.00% 16.09% 11.15% 12.40% 12.54% 13.88% -
ROE 7.96% 7.77% 7.94% 5.64% 7.64% 7.75% 8.14% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.95 20.88 21.23 21.25 24.63 24.71 23.45 -10.20%
EPS 3.34 3.34 3.42 2.37 3.05 3.10 3.26 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.43 0.42 0.40 0.40 0.40 3.30%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.94 12.50 12.71 12.72 14.74 14.79 14.04 -10.22%
EPS 2.00 2.00 2.04 1.42 1.83 1.85 1.95 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2573 0.2573 0.2514 0.2394 0.2394 0.2394 3.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.105 0.115 0.055 0.075 0.115 0.195 -
P/RPS 0.33 0.50 0.54 0.26 0.30 0.47 0.83 -45.89%
P/EPS 1.94 3.14 3.37 2.32 2.46 3.71 5.99 -52.80%
EY 51.43 31.82 29.71 43.07 40.73 26.95 16.70 111.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.27 0.13 0.19 0.29 0.49 -54.54%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 31/05/19 28/02/19 06/12/18 30/08/18 31/05/18 -
Price 0.075 0.09 0.095 0.075 0.07 0.115 0.13 -
P/RPS 0.38 0.43 0.45 0.35 0.28 0.47 0.55 -21.82%
P/EPS 2.24 2.69 2.78 3.17 2.29 3.71 3.99 -31.92%
EY 44.57 37.12 35.96 31.59 43.64 26.95 25.05 46.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.22 0.18 0.18 0.29 0.33 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment