[KSSC] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 92.69%
YoY- 1195.11%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 197,861 170,583 164,746 151,932 141,406 141,619 118,989 40.31%
PBT 10,470 12,589 15,513 14,989 9,630 9,502 4,081 87.30%
Tax -3,218 -3,958 -3,854 -3,881 -3,721 -3,422 -2,661 13.49%
NP 7,252 8,631 11,659 11,108 5,909 6,080 1,420 196.26%
-
NP to SH 6,844 8,247 11,307 10,754 5,581 5,734 1,092 239.55%
-
Tax Rate 30.74% 31.44% 24.84% 25.89% 38.64% 36.01% 65.20% -
Total Cost 190,609 161,952 153,087 140,824 135,497 135,539 117,569 37.96%
-
Net Worth 99,309 99,072 97,920 96,767 91,953 91,953 88,505 7.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 11 11 11 11 - -
Div Payout % - - 0.10% 0.11% 0.21% 0.20% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 99,309 99,072 97,920 96,767 91,953 91,953 88,505 7.97%
NOSH 129,600 115,200 115,200 115,200 115,200 115,200 115,200 8.16%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.67% 5.06% 7.08% 7.31% 4.18% 4.29% 1.19% -
ROE 6.89% 8.32% 11.55% 11.11% 6.07% 6.24% 1.23% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 153.41 148.08 143.01 131.89 123.02 123.21 103.52 29.95%
EPS 5.31 7.16 9.82 9.34 4.86 4.99 0.95 214.62%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.77 0.86 0.85 0.84 0.80 0.80 0.77 0.00%
Adjusted Per Share Value based on latest NOSH - 115,200
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 106.79 92.07 88.92 82.00 76.32 76.44 64.22 40.31%
EPS 3.69 4.45 6.10 5.80 3.01 3.09 0.59 239.07%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.536 0.5347 0.5285 0.5223 0.4963 0.4963 0.4777 7.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.645 0.66 0.755 0.75 0.74 1.34 0.625 -
P/RPS 0.42 0.45 0.53 0.57 0.60 1.09 0.60 -21.14%
P/EPS 12.15 9.22 7.69 8.03 15.24 26.86 65.79 -67.53%
EY 8.23 10.85 13.00 12.45 6.56 3.72 1.52 208.02%
DY 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
P/NAPS 0.84 0.77 0.89 0.89 0.93 1.68 0.81 2.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 29/08/22 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 -
Price 0.655 0.585 0.75 0.74 0.76 0.805 0.70 -
P/RPS 0.43 0.40 0.52 0.56 0.62 0.65 0.68 -26.30%
P/EPS 12.34 8.17 7.64 7.93 15.65 16.14 73.68 -69.58%
EY 8.10 12.24 13.09 12.61 6.39 6.20 1.36 228.21%
DY 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
P/NAPS 0.85 0.68 0.88 0.88 0.95 1.01 0.91 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment