[KSSC] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 425.09%
YoY- 309.19%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 164,746 151,932 141,406 141,619 118,989 106,094 103,006 36.80%
PBT 15,513 14,989 9,630 9,502 4,081 1,229 98 2835.30%
Tax -3,854 -3,881 -3,721 -3,422 -2,661 -1,963 -1,615 78.67%
NP 11,659 11,108 5,909 6,080 1,420 -734 -1,517 -
-
NP to SH 11,307 10,754 5,581 5,734 1,092 -982 -1,651 -
-
Tax Rate 24.84% 25.89% 38.64% 36.01% 65.20% 159.72% 1,647.96% -
Total Cost 153,087 140,824 135,497 135,539 117,569 106,828 104,523 28.99%
-
Net Worth 97,920 96,767 91,953 91,953 88,505 80,950 77,760 16.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 11 11 11 11 - - - -
Div Payout % 0.10% 0.11% 0.21% 0.20% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 97,920 96,767 91,953 91,953 88,505 80,950 77,760 16.62%
NOSH 115,200 115,200 115,200 115,200 115,200 103,950 96,000 12.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.08% 7.31% 4.18% 4.29% 1.19% -0.69% -1.47% -
ROE 11.55% 11.11% 6.07% 6.24% 1.23% -1.21% -2.12% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 143.01 131.89 123.02 123.21 103.52 110.09 107.30 21.13%
EPS 9.82 9.34 4.86 4.99 0.95 -1.02 -1.72 -
DPS 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.80 0.80 0.77 0.84 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 115,200
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 88.92 82.00 76.32 76.44 64.22 57.26 55.59 36.81%
EPS 6.10 5.80 3.01 3.09 0.59 -0.53 -0.89 -
DPS 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.5285 0.5223 0.4963 0.4963 0.4777 0.4369 0.4197 16.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.755 0.75 0.74 1.34 0.625 0.585 0.44 -
P/RPS 0.53 0.57 0.60 1.09 0.60 0.53 0.41 18.68%
P/EPS 7.69 8.03 15.24 26.86 65.79 -57.41 -25.58 -
EY 13.00 12.45 6.56 3.72 1.52 -1.74 -3.91 -
DY 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 0.93 1.68 0.81 0.70 0.54 39.57%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 -
Price 0.75 0.74 0.76 0.805 0.70 0.675 0.465 -
P/RPS 0.52 0.56 0.62 0.65 0.68 0.61 0.43 13.52%
P/EPS 7.64 7.93 15.65 16.14 73.68 -66.24 -27.04 -
EY 13.09 12.61 6.39 6.20 1.36 -1.51 -3.70 -
DY 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.95 1.01 0.91 0.80 0.57 33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment