[KSSC] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 11.94%
YoY- 1177.56%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 204,668 190,276 192,408 151,932 143,429 152,976 141,152 28.07%
PBT 6,966 10,208 11,736 14,989 12,990 15,006 9,640 -19.45%
Tax -2,216 -3,578 -2,972 -3,881 -3,098 -3,422 -3,080 -19.69%
NP 4,750 6,630 8,764 11,108 9,892 11,584 6,560 -19.34%
-
NP to SH 4,393 6,188 8,324 10,754 9,606 11,202 6,112 -19.74%
-
Tax Rate 31.81% 35.05% 25.32% 25.89% 23.85% 22.80% 31.95% -
Total Cost 199,917 183,646 183,644 140,824 133,537 141,392 134,592 30.15%
-
Net Worth 99,309 99,072 97,920 96,767 91,953 91,953 88,505 7.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 15 22 - -
Div Payout % - - - - 0.16% 0.21% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 99,309 99,072 97,920 96,767 91,953 91,953 88,505 7.97%
NOSH 129,600 115,200 115,200 115,200 115,200 115,200 115,200 8.16%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.32% 3.48% 4.55% 7.31% 6.90% 7.57% 4.65% -
ROE 4.42% 6.25% 8.50% 11.11% 10.45% 12.18% 6.91% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 158.69 165.17 167.02 131.89 124.78 133.09 122.80 18.62%
EPS 3.67 5.38 7.24 9.36 8.36 9.74 5.32 -21.90%
DPS 0.00 0.00 0.00 0.00 0.01 0.02 0.00 -
NAPS 0.77 0.86 0.85 0.84 0.80 0.80 0.77 0.00%
Adjusted Per Share Value based on latest NOSH - 115,200
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 110.46 102.70 103.85 82.00 77.41 82.57 76.18 28.07%
EPS 2.37 3.34 4.49 5.80 5.18 6.05 3.30 -19.78%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.536 0.5347 0.5285 0.5223 0.4963 0.4963 0.4777 7.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.645 0.66 0.755 0.75 0.74 1.34 0.625 -
P/RPS 0.41 0.40 0.45 0.57 0.59 1.01 0.51 -13.52%
P/EPS 18.94 12.29 10.45 8.03 8.85 13.75 11.75 37.43%
EY 5.28 8.14 9.57 12.45 11.29 7.27 8.51 -27.23%
DY 0.00 0.00 0.00 0.00 0.02 0.01 0.00 -
P/NAPS 0.84 0.77 0.89 0.89 0.93 1.68 0.81 2.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 29/08/22 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 -
Price 0.655 0.585 0.75 0.74 0.76 0.805 0.70 -
P/RPS 0.41 0.35 0.45 0.56 0.61 0.60 0.57 -19.70%
P/EPS 19.23 10.89 10.38 7.93 9.09 8.26 13.16 28.74%
EY 5.20 9.18 9.63 12.61 11.00 12.11 7.60 -22.33%
DY 0.00 0.00 0.00 0.00 0.02 0.02 0.00 -
P/NAPS 0.85 0.68 0.88 0.88 0.95 1.01 0.91 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment