[CENSOF] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -11.92%
YoY- -26.68%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 106,590 102,445 102,321 113,390 107,650 109,304 110,069 -2.11%
PBT 10,624 9,553 11,748 21,196 22,170 22,789 24,075 -42.00%
Tax -4,025 -3,743 -4,117 -5,278 -4,601 -4,363 -4,141 -1.87%
NP 6,599 5,810 7,631 15,918 17,569 18,426 19,934 -52.11%
-
NP to SH 5,865 4,938 6,345 14,093 16,000 16,946 18,446 -53.38%
-
Tax Rate 37.89% 39.18% 35.04% 24.90% 20.75% 19.15% 17.20% -
Total Cost 99,991 96,635 94,690 97,472 90,081 90,878 90,135 7.15%
-
Net Worth 98,692 100,901 101,951 97,588 96,870 96,428 98,527 0.11%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 4,142 4,142 4,142 4,142 -
Div Payout % - - - 29.39% 25.89% 24.44% 22.46% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 98,692 100,901 101,951 97,588 96,870 96,428 98,527 0.11%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.19% 5.67% 7.46% 14.04% 16.32% 16.86% 18.11% -
ROE 5.94% 4.89% 6.22% 14.44% 16.52% 17.57% 18.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.30 18.55 18.53 20.53 19.49 19.79 19.93 -2.11%
EPS 1.06 0.89 1.15 2.55 2.90 3.07 3.34 -53.44%
DPS 0.00 0.00 0.00 0.75 0.75 0.75 0.75 -
NAPS 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 0.1784 0.11%
Adjusted Per Share Value based on latest NOSH - 552,281
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.30 18.55 18.53 20.53 19.49 19.79 19.93 -2.11%
EPS 1.06 0.89 1.15 2.55 2.90 3.07 3.34 -53.44%
DPS 0.00 0.00 0.00 0.75 0.75 0.75 0.75 -
NAPS 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 0.1784 0.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.235 0.22 0.25 0.265 0.25 0.31 0.30 -
P/RPS 1.22 1.19 1.35 1.29 1.28 1.57 1.51 -13.24%
P/EPS 22.13 24.61 21.76 10.38 8.63 10.10 8.98 82.34%
EY 4.52 4.06 4.60 9.63 11.59 9.90 11.13 -45.13%
DY 0.00 0.00 0.00 2.83 3.00 2.42 2.50 -
P/NAPS 1.32 1.20 1.35 1.50 1.43 1.78 1.68 -14.83%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 16/08/23 26/05/23 15/02/23 16/11/22 17/08/22 30/05/22 -
Price 0.21 0.24 0.22 0.28 0.26 0.275 0.23 -
P/RPS 1.09 1.29 1.19 1.36 1.33 1.39 1.15 -3.50%
P/EPS 19.77 26.84 19.15 10.97 8.97 8.96 6.89 101.79%
EY 5.06 3.73 5.22 9.11 11.14 11.16 14.52 -50.44%
DY 0.00 0.00 0.00 2.68 2.88 2.73 3.26 -
P/NAPS 1.18 1.31 1.19 1.58 1.48 1.58 1.29 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment