[CENSOF] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 18.77%
YoY- -63.34%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 109,807 104,739 107,275 106,590 102,445 102,321 113,390 -2.11%
PBT 12,559 8,978 10,682 10,624 9,553 11,748 21,196 -29.47%
Tax -4,087 -3,658 -3,538 -4,025 -3,743 -4,117 -5,278 -15.68%
NP 8,472 5,320 7,144 6,599 5,810 7,631 15,918 -34.35%
-
NP to SH 7,523 4,622 6,627 5,865 4,938 6,345 14,093 -34.22%
-
Tax Rate 32.54% 40.74% 33.12% 37.89% 39.18% 35.04% 24.90% -
Total Cost 101,335 99,419 100,131 99,991 96,635 94,690 97,472 2.62%
-
Net Worth 103,663 102,172 100,128 98,692 100,901 101,951 97,588 4.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 4,142 -
Div Payout % - - - - - - 29.39% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 103,663 102,172 100,128 98,692 100,901 101,951 97,588 4.11%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.72% 5.08% 6.66% 6.19% 5.67% 7.46% 14.04% -
ROE 7.26% 4.52% 6.62% 5.94% 4.89% 6.22% 14.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.88 18.96 19.42 19.30 18.55 18.53 20.53 -2.12%
EPS 1.36 0.84 1.20 1.06 0.89 1.15 2.55 -34.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.1877 0.185 0.1813 0.1787 0.1827 0.1846 0.1767 4.11%
Adjusted Per Share Value based on latest NOSH - 552,281
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.88 18.96 19.42 19.30 18.55 18.53 20.53 -2.12%
EPS 1.36 0.84 1.20 1.06 0.89 1.15 2.55 -34.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.1877 0.185 0.1813 0.1787 0.1827 0.1846 0.1767 4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.26 0.23 0.235 0.22 0.25 0.265 -
P/RPS 1.76 1.37 1.18 1.22 1.19 1.35 1.29 23.03%
P/EPS 25.69 31.07 19.17 22.13 24.61 21.76 10.38 83.07%
EY 3.89 3.22 5.22 4.52 4.06 4.60 9.63 -45.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.83 -
P/NAPS 1.86 1.41 1.27 1.32 1.20 1.35 1.50 15.43%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 27/05/24 27/02/24 17/11/23 16/08/23 26/05/23 15/02/23 -
Price 0.30 0.325 0.225 0.21 0.24 0.22 0.28 -
P/RPS 1.51 1.71 1.16 1.09 1.29 1.19 1.36 7.23%
P/EPS 22.02 38.83 18.75 19.77 26.84 19.15 10.97 59.19%
EY 4.54 2.58 5.33 5.06 3.73 5.22 9.11 -37.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.68 -
P/NAPS 1.60 1.76 1.24 1.18 1.31 1.19 1.58 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment