[CENSOF] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 59.78%
YoY- -64.73%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 45,746 20,418 102,321 68,566 41,477 20,294 110,069 -44.27%
PBT 2,632 -794 11,748 6,158 3,756 1,401 24,075 -77.10%
Tax -1,207 -259 -4,203 -2,611 -1,385 -633 -4,141 -56.00%
NP 1,425 -1,053 7,545 3,547 2,371 768 19,934 -82.74%
-
NP to SH 957 -1,124 6,373 2,296 1,437 283 18,446 -86.06%
-
Tax Rate 45.86% - 35.78% 42.40% 36.87% 45.18% 17.20% -
Total Cost 44,321 21,471 94,776 65,019 39,106 19,526 90,135 -37.67%
-
Net Worth 98,692 100,901 101,951 97,588 96,870 96,428 98,527 0.11%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - 4,142 -
Div Payout % - - - - - - 22.46% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 98,692 100,901 101,951 97,588 96,870 96,428 98,527 0.11%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.12% -5.16% 7.37% 5.17% 5.72% 3.78% 18.11% -
ROE 0.97% -1.11% 6.25% 2.35% 1.48% 0.29% 18.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.28 3.70 18.53 12.42 7.51 3.67 19.93 -44.29%
EPS 0.17 -0.20 1.15 0.40 0.26 0.05 3.34 -86.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 0.1784 0.11%
Adjusted Per Share Value based on latest NOSH - 552,281
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.28 3.70 18.53 12.42 7.51 3.67 19.93 -44.29%
EPS 0.17 -0.20 1.15 0.40 0.26 0.05 3.34 -86.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 0.1784 0.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.235 0.22 0.25 0.265 0.25 0.31 0.30 -
P/RPS 2.84 5.95 1.35 2.13 3.33 8.44 1.51 52.30%
P/EPS 135.62 -108.10 21.66 63.74 96.08 604.97 8.98 509.97%
EY 0.74 -0.93 4.62 1.57 1.04 0.17 11.13 -83.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 1.32 1.20 1.35 1.50 1.43 1.78 1.68 -14.83%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 16/08/23 26/05/23 15/02/23 16/11/22 17/08/22 30/05/22 -
Price 0.21 0.24 0.22 0.28 0.26 0.275 0.23 -
P/RPS 2.54 6.49 1.19 2.26 3.46 7.48 1.15 69.51%
P/EPS 121.19 -117.92 19.07 67.35 99.93 536.67 6.89 575.16%
EY 0.83 -0.85 5.25 1.48 1.00 0.19 14.52 -85.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.26 -
P/NAPS 1.18 1.31 1.19 1.58 1.48 1.58 1.29 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment