[AFUJIYA] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 35.02%
YoY- 88.82%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 105,920 100,605 101,347 100,306 101,651 97,037 97,940 5.35%
PBT 3,956 3,076 5,602 5,332 5,487 4,183 4,275 -5.03%
Tax 1,622 1,588 1,091 952 -833 -604 -1,244 -
NP 5,578 4,664 6,693 6,284 4,654 3,579 3,031 50.11%
-
NP to SH 5,578 4,664 6,693 6,284 4,654 3,579 3,031 50.11%
-
Tax Rate -41.00% -51.63% -19.48% -17.85% 15.18% 14.44% 29.10% -
Total Cost 100,342 95,941 94,654 94,022 96,997 93,458 94,909 3.77%
-
Net Worth 154,800 153,000 154,800 153,000 149,399 147,599 147,599 3.22%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 154,800 153,000 154,800 153,000 149,399 147,599 147,599 3.22%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.27% 4.64% 6.60% 6.26% 4.58% 3.69% 3.09% -
ROE 3.60% 3.05% 4.32% 4.11% 3.12% 2.42% 2.05% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.84 55.89 56.30 55.73 56.47 53.91 54.41 5.35%
EPS 3.10 2.59 3.72 3.49 2.59 1.99 1.68 50.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.86 0.85 0.83 0.82 0.82 3.22%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.92 55.96 56.37 55.79 56.54 53.97 54.48 5.35%
EPS 3.10 2.59 3.72 3.50 2.59 1.99 1.69 49.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.861 0.851 0.861 0.851 0.831 0.821 0.821 3.21%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.60 0.41 0.45 0.48 0.425 0.42 0.41 -
P/RPS 1.02 0.73 0.80 0.86 0.75 0.78 0.75 22.72%
P/EPS 19.36 15.82 12.10 13.75 16.44 21.12 24.35 -14.16%
EY 5.16 6.32 8.26 7.27 6.08 4.73 4.11 16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.52 0.56 0.51 0.51 0.50 25.12%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 23/05/18 26/02/18 21/11/17 28/08/17 18/05/17 -
Price 0.60 0.575 0.44 0.50 0.40 0.42 0.415 -
P/RPS 1.02 1.03 0.78 0.90 0.71 0.78 0.76 21.65%
P/EPS 19.36 22.19 11.83 14.32 15.47 21.12 24.65 -14.86%
EY 5.16 4.51 8.45 6.98 6.46 4.73 4.06 17.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.68 0.51 0.59 0.48 0.51 0.51 23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment