[AFUJIYA] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -8.92%
YoY- -27.99%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 100,306 101,651 97,037 97,940 100,310 104,046 109,580 -5.70%
PBT 5,332 5,487 4,183 4,275 4,685 4,599 4,917 5.53%
Tax 952 -833 -604 -1,244 -1,357 -1,557 -1,710 -
NP 6,284 4,654 3,579 3,031 3,328 3,042 3,207 56.39%
-
NP to SH 6,284 4,654 3,579 3,031 3,328 3,042 3,207 56.39%
-
Tax Rate -17.85% 15.18% 14.44% 29.10% 28.96% 33.86% 34.78% -
Total Cost 94,022 96,997 93,458 94,909 96,982 101,004 106,373 -7.87%
-
Net Worth 153,000 149,399 147,599 147,599 147,599 144,000 144,000 4.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,000 149,399 147,599 147,599 147,599 144,000 144,000 4.11%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.26% 4.58% 3.69% 3.09% 3.32% 2.92% 2.93% -
ROE 4.11% 3.12% 2.42% 2.05% 2.25% 2.11% 2.23% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 55.73 56.47 53.91 54.41 55.73 57.80 60.88 -5.70%
EPS 3.49 2.59 1.99 1.68 1.85 1.69 1.78 56.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.82 0.82 0.82 0.80 0.80 4.11%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 55.79 56.54 53.97 54.48 55.80 57.87 60.95 -5.71%
EPS 3.50 2.59 1.99 1.69 1.85 1.69 1.78 56.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.851 0.831 0.821 0.821 0.821 0.801 0.801 4.10%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.48 0.425 0.42 0.41 0.445 0.395 0.40 -
P/RPS 0.86 0.75 0.78 0.75 0.80 0.68 0.66 19.24%
P/EPS 13.75 16.44 21.12 24.35 24.07 23.37 22.45 -27.81%
EY 7.27 6.08 4.73 4.11 4.15 4.28 4.45 38.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.51 0.50 0.54 0.49 0.50 7.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 28/08/17 18/05/17 27/02/17 24/11/16 24/08/16 -
Price 0.50 0.40 0.42 0.415 0.42 0.44 0.40 -
P/RPS 0.90 0.71 0.78 0.76 0.75 0.76 0.66 22.90%
P/EPS 14.32 15.47 21.12 24.65 22.72 26.04 22.45 -25.83%
EY 6.98 6.46 4.73 4.06 4.40 3.84 4.45 34.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.51 0.51 0.51 0.55 0.50 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment