[AFUJIYA] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 16.24%
YoY- -30.28%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 87,252 93,999 97,963 108,207 110,725 114,876 116,346 -17.38%
PBT 3,672 4,962 3,831 3,506 3,094 4,608 5,314 -21.75%
Tax -1,353 -1,679 -1,407 -1,351 -1,240 -671 -303 169.94%
NP 2,319 3,283 2,424 2,155 1,854 3,937 5,011 -40.03%
-
NP to SH 2,319 3,283 2,424 2,155 1,854 3,937 5,011 -40.03%
-
Tax Rate 36.85% 33.84% 36.73% 38.53% 40.08% 14.56% 5.70% -
Total Cost 84,933 90,716 95,539 106,052 108,871 110,939 111,335 -16.44%
-
Net Worth 161,999 161,999 160,199 160,199 160,199 158,921 156,600 2.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 161,999 161,999 160,199 160,199 160,199 158,921 156,600 2.27%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.66% 3.49% 2.47% 1.99% 1.67% 3.43% 4.31% -
ROE 1.43% 2.03% 1.51% 1.35% 1.16% 2.48% 3.20% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.47 52.22 54.42 60.12 61.51 63.82 64.64 -17.39%
EPS 1.29 1.82 1.35 1.20 1.03 2.19 2.78 -39.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.89 0.89 0.8829 0.87 2.27%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.53 52.28 54.49 60.19 61.59 63.90 64.71 -17.38%
EPS 1.29 1.83 1.35 1.20 1.03 2.19 2.79 -40.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.9011 0.8911 0.8911 0.8911 0.884 0.8711 2.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.445 0.385 0.37 0.30 0.50 0.505 0.47 -
P/RPS 0.92 0.74 0.68 0.50 0.81 0.79 0.73 16.59%
P/EPS 34.54 21.11 27.48 25.06 48.54 23.09 16.88 60.82%
EY 2.90 4.74 3.64 3.99 2.06 4.33 5.92 -37.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.42 0.34 0.56 0.57 0.54 -6.24%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 24/11/20 25/08/20 24/06/20 27/02/20 21/11/19 22/08/19 -
Price 0.43 0.40 0.415 0.41 0.435 0.52 0.50 -
P/RPS 0.89 0.77 0.76 0.68 0.71 0.81 0.77 10.08%
P/EPS 33.38 21.93 30.82 34.25 42.23 23.77 17.96 50.88%
EY 3.00 4.56 3.24 2.92 2.37 4.21 5.57 -33.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.47 0.46 0.49 0.59 0.57 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment