[AFUJIYA] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 35.44%
YoY- -16.61%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 89,575 89,201 87,252 93,999 97,963 108,207 110,725 -13.18%
PBT 3,864 3,700 3,672 4,962 3,831 3,506 3,094 15.98%
Tax -1,404 -1,360 -1,353 -1,679 -1,407 -1,351 -1,240 8.64%
NP 2,460 2,340 2,319 3,283 2,424 2,155 1,854 20.76%
-
NP to SH 2,460 2,340 2,319 3,283 2,424 2,155 1,854 20.76%
-
Tax Rate 36.34% 36.76% 36.85% 33.84% 36.73% 38.53% 40.08% -
Total Cost 87,115 86,861 84,933 90,716 95,539 106,052 108,871 -13.82%
-
Net Worth 161,999 161,999 161,999 161,999 160,199 160,199 160,199 0.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 161,999 161,999 161,999 161,999 160,199 160,199 160,199 0.74%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.75% 2.62% 2.66% 3.49% 2.47% 1.99% 1.67% -
ROE 1.52% 1.44% 1.43% 2.03% 1.51% 1.35% 1.16% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 49.76 49.56 48.47 52.22 54.42 60.12 61.51 -13.19%
EPS 1.37 1.30 1.29 1.82 1.35 1.20 1.03 20.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.90 0.90 0.89 0.89 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 49.82 49.62 48.53 52.28 54.49 60.19 61.59 -13.19%
EPS 1.37 1.30 1.29 1.83 1.35 1.20 1.03 20.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.9011 0.9011 0.9011 0.8911 0.8911 0.8911 0.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.46 0.42 0.445 0.385 0.37 0.30 0.50 -
P/RPS 0.92 0.85 0.92 0.74 0.68 0.50 0.81 8.86%
P/EPS 33.66 32.31 34.54 21.11 27.48 25.06 48.54 -21.67%
EY 2.97 3.10 2.90 4.74 3.64 3.99 2.06 27.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.49 0.43 0.42 0.34 0.56 -6.05%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 07/09/21 10/06/21 26/02/21 24/11/20 25/08/20 24/06/20 27/02/20 -
Price 0.445 0.465 0.43 0.40 0.415 0.41 0.435 -
P/RPS 0.89 0.94 0.89 0.77 0.76 0.68 0.71 16.27%
P/EPS 32.56 35.77 33.38 21.93 30.82 34.25 42.23 -15.93%
EY 3.07 2.80 3.00 4.56 3.24 2.92 2.37 18.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.48 0.44 0.47 0.46 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment