[MSM] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MSM] MSM MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSM's Result
MSM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 2,232,522 2,149,369 2,174,017 2,168,598 3.96%
PBT 361,681 406,848 377,433 305,734 25.19%
Tax -85,148 -97,709 -94,402 -72,867 23.15%
NP 276,533 309,139 283,031 232,867 25.83%
-
NP to SH 276,346 306,815 276,647 226,670 30.33%
-
Tax Rate 23.54% 24.02% 25.01% 23.83% -
Total Cost 1,955,989 1,840,230 1,890,986 1,935,731 1.40%
-
Net Worth 1,658,511 1,609,804 705,226 1,370,643 29.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,658,511 1,609,804 705,226 1,370,643 29.03%
NOSH 702,759 702,971 705,226 702,894 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 12.39% 14.38% 13.02% 10.74% -
ROE 16.66% 19.06% 39.23% 16.54% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 317.68 305.75 308.27 308.52 3.98%
EPS 39.32 43.65 39.23 32.25 30.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.29 1.00 1.95 29.06%
Adjusted Per Share Value based on latest NOSH - 702,894
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 317.58 305.75 309.26 308.49 3.95%
EPS 39.31 43.64 39.35 32.24 30.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3593 2.29 1.0032 1.9498 29.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/09/11 30/06/11 - - -
Price 4.66 4.73 0.00 0.00 -
P/RPS 1.47 1.55 0.00 0.00 -
P/EPS 11.85 10.84 0.00 0.00 -
EY 8.44 9.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment