[AWANTEC] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -1569.32%
YoY- -148.71%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 233,174 224,076 238,642 172,584 203,557 253,319 249,076 -4.29%
PBT -11,916 -7,123 -2,134 6,748 23,417 40,546 46,894 -
Tax -11,060 -11,388 -18,539 -13,213 -16,380 -25,727 -19,812 -32.12%
NP -22,976 -18,511 -20,673 -6,465 7,037 14,819 27,082 -
-
NP to SH -28,944 -24,505 -28,312 -10,344 704 4,551 15,946 -
-
Tax Rate - - - 195.81% 69.95% 63.45% 42.25% -
Total Cost 256,150 242,587 259,315 179,049 196,520 238,500 221,994 9.98%
-
Net Worth 100,913 105,754 109,238 154,396 158,945 159,090 166,253 -28.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 968 3,388 5,808 8,228 -
Div Payout % - - - 0.00% 481.25% 127.62% 51.60% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 100,913 105,754 109,238 154,396 158,945 159,090 166,253 -28.24%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -9.85% -8.26% -8.66% -3.75% 3.46% 5.85% 10.87% -
ROE -28.68% -23.17% -25.92% -6.70% 0.44% 2.86% 9.59% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.18 46.30 49.31 35.66 42.06 52.34 51.46 -4.28%
EPS -5.98 -5.06 -5.85 -2.14 0.15 0.94 3.29 -
DPS 0.00 0.00 0.00 0.20 0.70 1.20 1.70 -
NAPS 0.2085 0.2185 0.2257 0.319 0.3284 0.3287 0.3435 -28.24%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.40 30.18 32.14 23.24 27.42 34.12 33.55 -4.30%
EPS -3.90 -3.30 -3.81 -1.39 0.09 0.61 2.15 -
DPS 0.00 0.00 0.00 0.13 0.46 0.78 1.11 -
NAPS 0.1359 0.1424 0.1471 0.2079 0.2141 0.2143 0.2239 -28.24%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.415 0.485 0.41 0.525 0.455 1.04 1.08 -
P/RPS 0.86 1.05 0.83 1.47 1.08 1.99 2.10 -44.76%
P/EPS -6.94 -9.58 -7.01 -24.56 312.81 110.60 32.78 -
EY -14.41 -10.44 -14.27 -4.07 0.32 0.90 3.05 -
DY 0.00 0.00 0.00 0.38 1.54 1.15 1.57 -
P/NAPS 1.99 2.22 1.82 1.65 1.39 3.16 3.14 -26.15%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 29/11/19 30/08/19 30/05/19 28/02/19 28/11/18 29/08/18 -
Price 0.37 0.425 0.43 0.395 0.38 0.56 1.27 -
P/RPS 0.77 0.92 0.87 1.11 0.90 1.07 2.47 -53.92%
P/EPS -6.19 -8.39 -7.35 -18.48 261.25 59.56 38.55 -
EY -16.16 -11.91 -13.60 -5.41 0.38 1.68 2.59 -
DY 0.00 0.00 0.00 0.51 1.84 2.14 1.34 -
P/NAPS 1.77 1.95 1.91 1.24 1.16 1.70 3.70 -38.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment