[AWANTEC] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -527.68%
YoY- -112.61%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 104,337 136,134 127,182 210,287 196,772 143,141 121,549 -2.32%
PBT 6,605 15,528 -11,632 17,003 26,076 13,080 19,944 -15.62%
Tax -1,020 -2,552 -2,158 -14,816 -4,452 -3,113 -1,336 -4.06%
NP 5,585 12,976 -13,790 2,186 21,624 9,966 18,608 -16.89%
-
NP to SH 5,820 13,900 -13,548 -3,284 18,138 9,966 18,826 -16.51%
-
Tax Rate 15.44% 16.43% - 87.14% 17.07% 23.80% 6.70% -
Total Cost 98,752 123,158 140,973 208,100 175,148 133,174 102,941 -0.63%
-
Net Worth 182,997 179,812 97,719 154,396 165,382 163,591 171,336 1.01%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 2,903 14,520 14,520 17,746 -
Div Payout % - - - 0.00% 80.05% 145.69% 94.26% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 182,997 179,812 97,719 154,396 165,382 163,591 171,336 1.01%
NOSH 789,123 789,118 484,000 484,000 484,000 484,000 484,000 7.80%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.35% 9.53% -10.84% 1.04% 10.99% 6.96% 15.31% -
ROE 3.18% 7.73% -13.86% -2.13% 10.97% 6.09% 10.99% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.25 17.26 26.28 43.45 40.66 29.57 25.11 -9.36%
EPS 0.73 2.15 -2.79 -0.68 3.75 2.05 3.89 -22.68%
DPS 0.00 0.00 0.00 0.60 3.00 3.00 3.67 -
NAPS 0.2324 0.228 0.2019 0.319 0.3417 0.338 0.354 -6.26%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.05 18.33 17.13 28.32 26.50 19.28 16.37 -2.32%
EPS 0.78 1.87 -1.82 -0.44 2.44 1.34 2.54 -16.59%
DPS 0.00 0.00 0.00 0.39 1.96 1.96 2.39 -
NAPS 0.2465 0.2422 0.1316 0.2079 0.2227 0.2203 0.2308 1.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.54 1.14 0.15 0.525 1.79 2.25 1.85 -
P/RPS 4.08 6.60 0.57 1.21 4.40 7.61 7.37 -8.69%
P/EPS 73.06 64.68 -5.36 -77.36 47.76 109.26 47.56 6.82%
EY 1.37 1.55 -18.66 -1.29 2.09 0.92 2.10 -6.35%
DY 0.00 0.00 0.00 1.14 1.68 1.33 1.98 -
P/NAPS 2.32 5.00 0.74 1.65 5.24 6.66 5.23 -11.74%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 23/11/16 25/11/15 -
Price 0.50 0.95 0.305 0.395 1.21 2.20 2.46 -
P/RPS 3.77 5.50 1.16 0.91 2.98 7.44 9.80 -13.66%
P/EPS 67.65 53.90 -10.90 -58.21 32.29 106.84 63.24 1.04%
EY 1.48 1.86 -9.18 -1.72 3.10 0.94 1.58 -1.00%
DY 0.00 0.00 0.00 1.52 2.48 1.36 1.49 -
P/NAPS 2.15 4.17 1.51 1.24 3.54 6.51 6.95 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment