[AWANTEC] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -644.32%
YoY- -158.85%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 78,253 102,101 95,387 245,335 147,579 107,356 91,162 -2.32%
PBT 4,954 11,646 -8,724 19,837 19,557 9,810 14,958 -15.62%
Tax -765 -1,914 -1,619 -17,286 -3,339 -2,335 -1,002 -4.06%
NP 4,189 9,732 -10,343 2,551 16,218 7,475 13,956 -16.89%
-
NP to SH 4,365 10,425 -10,161 -3,832 13,604 7,475 14,120 -16.51%
-
Tax Rate 15.44% 16.43% - 87.14% 17.07% 23.80% 6.70% -
Total Cost 74,064 92,369 105,730 242,784 131,361 99,881 77,206 -0.63%
-
Net Worth 182,997 179,812 97,719 154,396 165,382 163,591 171,336 1.01%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 3,387 10,890 10,890 13,310 -
Div Payout % - - - 0.00% 80.05% 145.69% 94.26% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 182,997 179,812 97,719 154,396 165,382 163,591 171,336 1.01%
NOSH 789,123 789,118 484,000 484,000 484,000 484,000 484,000 7.80%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.35% 9.53% -10.84% 1.04% 10.99% 6.96% 15.31% -
ROE 2.39% 5.80% -10.40% -2.48% 8.23% 4.57% 8.24% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.94 12.95 19.71 50.69 30.49 22.18 18.84 -9.36%
EPS 0.55 1.61 -2.09 -0.79 2.81 1.54 2.92 -22.63%
DPS 0.00 0.00 0.00 0.70 2.25 2.25 2.75 -
NAPS 0.2324 0.228 0.2019 0.319 0.3417 0.338 0.354 -6.26%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.54 13.75 12.85 33.04 19.88 14.46 12.28 -2.32%
EPS 0.59 1.40 -1.37 -0.52 1.83 1.01 1.90 -16.45%
DPS 0.00 0.00 0.00 0.46 1.47 1.47 1.79 -
NAPS 0.2465 0.2422 0.1316 0.2079 0.2227 0.2203 0.2308 1.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.54 1.14 0.15 0.525 1.79 2.25 1.85 -
P/RPS 5.43 8.81 0.76 1.04 5.87 10.14 9.82 -8.70%
P/EPS 97.41 86.24 -7.14 -66.31 63.68 145.69 63.41 6.82%
EY 1.03 1.16 -14.00 -1.51 1.57 0.69 1.58 -6.36%
DY 0.00 0.00 0.00 1.33 1.26 1.00 1.49 -
P/NAPS 2.32 5.00 0.74 1.65 5.24 6.66 5.23 -11.74%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 23/11/16 25/11/15 -
Price 0.50 0.95 0.305 0.395 1.21 2.20 2.46 -
P/RPS 5.03 7.34 1.55 0.78 3.97 9.92 13.06 -13.64%
P/EPS 90.20 71.87 -14.53 -49.89 43.05 142.45 84.32 1.04%
EY 1.11 1.39 -6.88 -2.00 2.32 0.70 1.19 -1.06%
DY 0.00 0.00 0.00 1.77 1.86 1.02 1.12 -
P/NAPS 2.15 4.17 1.51 1.24 3.54 6.51 6.95 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment