[AWANTEC] QoQ TTM Result on 31-Mar-2022 [#3]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -14.66%
YoY- -12.65%
Quarter Report
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 51,522 96,762 90,416 81,061 96,302 81,172 104,909 -37.67%
PBT -3,171 5,739 5,220 3,153 3,820 9,096 10,738 -
Tax -1,444 -1,609 -1,337 653 376 -268 -1,389 2.61%
NP -4,615 4,130 3,883 3,806 4,196 8,828 9,349 -
-
NP to SH -4,440 4,412 4,127 3,818 4,474 9,357 10,073 -
-
Tax Rate - 28.04% 25.61% -20.71% -9.84% 2.95% 12.94% -
Total Cost 56,137 92,632 86,533 77,255 92,106 72,344 95,560 -29.78%
-
Net Worth 179,116 181 183,076 182,997 182,918 177,316 178,945 0.06%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 179,116 181 183,076 182,997 182,918 177,316 178,945 0.06%
NOSH 789,714 789,584 789,123 789,123 789,123 789,123 789,123 0.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -8.96% 4.27% 4.29% 4.70% 4.36% 10.88% 8.91% -
ROE -2.48% 2,424.52% 2.25% 2.09% 2.45% 5.28% 5.63% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.54 12,288.39 11.48 10.29 12.23 10.29 13.30 -37.61%
EPS -0.56 560.31 0.52 0.48 0.57 1.19 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.2311 0.2325 0.2324 0.2323 0.2247 0.2269 0.11%
Adjusted Per Share Value based on latest NOSH - 789,123
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.94 13.03 12.18 10.92 12.97 10.93 14.13 -37.66%
EPS -0.60 0.59 0.56 0.51 0.60 1.26 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2412 0.0002 0.2466 0.2465 0.2464 0.2388 0.241 0.05%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.375 0.43 0.385 0.54 0.70 0.815 0.80 -
P/RPS 5.74 0.00 3.35 5.25 5.72 7.92 6.01 -3.00%
P/EPS -66.56 0.08 73.46 111.37 123.20 68.73 62.63 -
EY -1.50 1,303.04 1.36 0.90 0.81 1.45 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.86 1.66 2.32 3.01 3.63 3.53 -39.68%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 29/08/22 27/05/22 28/02/22 25/11/21 27/08/21 -
Price 0.36 0.41 0.455 0.50 0.61 0.72 0.785 -
P/RPS 5.51 0.00 3.96 4.86 4.99 7.00 5.90 -4.44%
P/EPS -63.89 0.07 86.81 103.12 107.36 60.72 61.46 -
EY -1.57 1,366.60 1.15 0.97 0.93 1.65 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.77 1.96 2.15 2.63 3.20 3.46 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment