[SBCCORP] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-3001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -66.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 84,228 85,646 92,411 83,972 102,989 105,224 83,716 0.40%
PBT 680 1,428 1,421 742 3,173 3,731 2,767 -60.73%
Tax 2,409 1,951 1,672 2,543 622 773 1,729 24.72%
NP 3,089 3,379 3,093 3,285 3,795 4,504 4,496 -22.11%
-
NP to SH 1,068 1,358 1,072 1,264 3,795 4,504 4,496 -61.61%
-
Tax Rate -354.26% -136.62% -117.66% -342.72% -19.60% -20.72% -62.49% -
Total Cost 81,139 82,267 89,318 80,687 99,194 100,720 79,220 1.60%
-
Net Worth 61,874 108,453 92,684 86,893 116,480 12,133 100,218 -27.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 776 776 776 825 825 825 825 -3.99%
Div Payout % 72.72% 57.19% 72.45% 65.35% 21.76% 18.34% 18.37% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 61,874 108,453 92,684 86,893 116,480 12,133 100,218 -27.47%
NOSH 37,500 65,333 51,779 48,816 64,000 6,666 55,065 -22.57%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.67% 3.95% 3.35% 3.91% 3.68% 4.28% 5.37% -
ROE 1.73% 1.25% 1.16% 1.45% 3.26% 37.12% 4.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 224.61 131.09 178.47 172.02 160.92 1,578.36 152.03 29.68%
EPS 2.85 2.08 2.07 2.59 5.93 67.56 8.16 -50.37%
DPS 2.07 1.19 1.50 1.69 1.29 12.39 1.50 23.92%
NAPS 1.65 1.66 1.79 1.78 1.82 1.82 1.82 -6.32%
Adjusted Per Share Value based on latest NOSH - 48,816
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.02 32.56 35.13 31.92 39.15 40.00 31.83 0.39%
EPS 0.41 0.52 0.41 0.48 1.44 1.71 1.71 -61.37%
DPS 0.30 0.30 0.30 0.31 0.31 0.31 0.31 -2.16%
NAPS 0.2352 0.4123 0.3524 0.3303 0.4428 0.0461 0.381 -27.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.72 0.69 0.80 0.76 1.00 1.36 2.08 -
P/RPS 0.32 0.53 0.45 0.44 0.62 0.09 1.37 -62.03%
P/EPS 25.28 33.20 38.64 29.35 16.86 2.01 25.47 -0.49%
EY 3.96 3.01 2.59 3.41 5.93 49.68 3.93 0.50%
DY 2.88 1.72 1.87 2.23 1.29 9.11 0.72 151.77%
P/NAPS 0.44 0.42 0.45 0.43 0.55 0.75 1.14 -46.95%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 31/05/01 26/02/01 24/11/00 25/08/00 - -
Price 0.78 0.81 0.80 0.81 0.98 1.39 0.00 -
P/RPS 0.35 0.62 0.45 0.47 0.61 0.09 0.00 -
P/EPS 27.39 38.97 38.64 31.28 16.53 2.06 0.00 -
EY 3.65 2.57 2.59 3.20 6.05 48.60 0.00 -
DY 2.66 1.47 1.87 2.09 1.32 8.91 0.00 -
P/NAPS 0.47 0.49 0.45 0.46 0.54 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment