[SAPNRG] QoQ TTM Result on 30-Apr-2022 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
27-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 2.12%
YoY- -3099.28%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 4,551,254 3,787,210 3,958,021 3,532,258 4,116,771 5,107,173 4,989,632 -5.93%
PBT -3,149,415 -6,416,809 -7,141,372 -8,636,590 -8,797,402 -2,363,485 -1,655,333 53.36%
Tax -71,970 -103,337 -58,689 -73,703 -102,485 -134,102 -156,648 -40.37%
NP -3,221,385 -6,520,146 -7,200,061 -8,710,293 -8,899,887 -2,497,587 -1,811,981 46.60%
-
NP to SH -3,203,538 -6,513,061 -7,192,586 -8,706,885 -8,895,893 -2,499,333 -1,812,786 46.01%
-
Tax Rate - - - - - - - -
Total Cost 7,772,639 10,307,356 11,158,082 12,242,551 13,016,658 7,604,760 6,801,613 9.27%
-
Net Worth -2,876,234 319,581 159,718 159,718 319,436 6,867,875 7,666,465 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth -2,876,234 319,581 159,718 159,718 319,436 6,867,875 7,666,465 -
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin -70.78% -172.16% -181.91% -246.59% -216.19% -48.90% -36.31% -
ROE 0.00% -2,038.00% -4,503.30% -5,451.41% -2,784.87% -36.39% -23.65% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 28.48 23.70 24.78 22.12 25.78 31.98 31.24 -5.96%
EPS -20.05 -40.76 -45.03 -54.51 -55.70 -15.65 -11.35 45.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.18 0.02 0.01 0.01 0.02 0.43 0.48 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 24.77 20.61 21.54 19.22 22.40 27.79 27.15 -5.91%
EPS -17.43 -35.44 -39.14 -47.38 -48.41 -13.60 -9.86 46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1565 0.0174 0.0087 0.0087 0.0174 0.3737 0.4172 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.05 0.035 0.04 0.035 0.045 0.10 0.125 -
P/RPS 0.18 0.15 0.16 0.16 0.17 0.31 0.40 -41.19%
P/EPS -0.25 -0.09 -0.09 -0.06 -0.08 -0.64 -1.10 -62.65%
EY -400.97 -1,164.57 -1,125.83 -1,557.55 -1,237.72 -156.48 -90.80 168.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 4.00 3.50 2.25 0.23 0.26 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 30/03/23 08/12/22 26/09/22 27/06/22 18/03/22 13/12/21 30/09/21 -
Price 0.035 0.04 0.04 0.045 0.04 0.05 0.115 -
P/RPS 0.12 0.17 0.16 0.20 0.16 0.16 0.37 -52.69%
P/EPS -0.17 -0.10 -0.09 -0.08 -0.07 -0.32 -1.01 -69.41%
EY -572.81 -1,019.00 -1,125.83 -1,211.42 -1,392.44 -312.97 -98.69 221.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 4.00 4.50 2.00 0.12 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment