[MENTIGA] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -46.59%
YoY- -1.19%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 4,134 7,365 14,657 19,949 27,977 31,421 23,849 -69.01%
PBT -2,879 -153 6,661 7,528 14,320 17,393 9,692 -
Tax 44 -95 -164 -158 -522 -383 -314 -
NP -2,835 -248 6,497 7,370 13,798 17,010 9,378 -
-
NP to SH -2,831 -247 6,497 7,370 13,798 17,010 9,378 -
-
Tax Rate - - 2.46% 2.10% 3.65% 2.20% 3.24% -
Total Cost 6,969 7,613 8,160 12,579 14,179 14,411 14,471 -38.64%
-
Net Worth 47,877 49,799 50,973 48,053 54,318 49,800 44,432 5.11%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 1,199 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 47,877 49,799 50,973 48,053 54,318 49,800 44,432 5.11%
NOSH 59,847 60,000 59,968 60,067 65,443 60,000 60,043 -0.21%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -68.58% -3.37% 44.33% 36.94% 49.32% 54.14% 39.32% -
ROE -5.91% -0.50% 12.75% 15.34% 25.40% 34.16% 21.11% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.91 12.28 24.44 33.21 42.75 52.37 39.72 -68.93%
EPS -4.73 -0.41 10.83 12.27 21.08 28.35 15.62 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.83 0.85 0.80 0.83 0.83 0.74 5.34%
Adjusted Per Share Value based on latest NOSH - 60,067
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.76 10.26 20.42 27.79 38.97 43.77 33.22 -69.00%
EPS -3.94 -0.34 9.05 10.27 19.22 23.69 13.06 -
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6669 0.6937 0.71 0.6694 0.7566 0.6937 0.6189 5.12%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.65 0.74 0.60 0.60 0.60 0.35 0.35 -
P/RPS 9.41 6.03 2.45 1.81 1.40 0.67 0.88 387.47%
P/EPS -13.74 -179.76 5.54 4.89 2.85 1.23 2.24 -
EY -7.28 -0.56 18.06 20.45 35.14 81.00 44.62 -
DY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.89 0.71 0.75 0.72 0.42 0.47 43.88%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 26/05/10 24/02/10 24/11/09 27/08/09 28/04/09 27/02/09 -
Price 0.60 0.49 0.60 0.64 0.75 0.60 0.68 -
P/RPS 8.69 3.99 2.45 1.93 1.75 1.15 1.71 196.46%
P/EPS -12.68 -119.03 5.54 5.22 3.56 2.12 4.35 -
EY -7.88 -0.84 18.06 19.17 28.11 47.25 22.97 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.71 0.80 0.90 0.72 0.92 -12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment