[MENTIGA] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 27.0%
YoY- 29.62%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 24,937 21,558 27,550 26,493 25,545 21,968 13,244 52.30%
PBT -14,074 -18,886 -13,809 -12,444 -18,332 -21,014 -23,308 -28.49%
Tax 1,094 1,106 1,118 1,139 -108 -65 -27 -
NP -12,980 -17,780 -12,691 -11,305 -18,440 -21,079 -23,335 -32.29%
-
NP to SH -12,976 -17,776 -12,687 -11,301 -18,437 -21,076 -23,332 -32.29%
-
Tax Rate - - - - - - - -
Total Cost 37,917 39,338 40,241 37,798 43,985 43,047 36,579 2.41%
-
Net Worth 226,852 225,417 227,571 231,160 174,447 179,472 175,883 18.43%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 226,852 225,417 227,571 231,160 174,447 179,472 175,883 18.43%
NOSH 71,788 71,789 71,789 71,789 71,789 71,789 71,789 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -52.05% -82.48% -46.07% -42.67% -72.19% -95.95% -176.19% -
ROE -5.72% -7.89% -5.57% -4.89% -10.57% -11.74% -13.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.74 30.03 38.38 36.90 35.58 30.60 18.45 52.30%
EPS -18.08 -24.76 -17.67 -15.74 -25.68 -29.36 -32.50 -32.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.14 3.17 3.22 2.43 2.50 2.45 18.43%
Adjusted Per Share Value based on latest NOSH - 71,788
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.74 30.03 38.38 36.90 35.58 30.60 18.45 52.30%
EPS -18.08 -24.76 -17.67 -15.74 -25.68 -29.36 -32.50 -32.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.14 3.17 3.22 2.43 2.50 2.45 18.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.49 0.575 0.70 0.775 0.53 0.455 -
P/RPS 1.32 1.63 1.50 1.90 2.18 1.73 2.47 -34.07%
P/EPS -2.54 -1.98 -3.25 -4.45 -3.02 -1.81 -1.40 48.59%
EY -39.29 -50.53 -30.73 -22.49 -33.14 -55.39 -71.43 -32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.18 0.22 0.32 0.21 0.19 -14.54%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 29/05/24 29/02/24 23/11/23 25/08/23 26/05/23 -
Price 0.435 0.435 0.46 0.66 0.705 0.705 0.525 -
P/RPS 1.25 1.45 1.20 1.79 1.98 2.30 2.85 -42.18%
P/EPS -2.41 -1.76 -2.60 -4.19 -2.75 -2.40 -1.62 30.22%
EY -41.55 -56.92 -38.42 -23.85 -36.43 -41.64 -61.91 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.20 0.29 0.28 0.21 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment