[MENTIGA] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 27.0%
YoY- 29.62%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 24,937 25,545 16,120 8,187 24,745 9,551 17,276 6.30%
PBT -14,074 -18,332 -19,075 -3,941 12,016 -2,802 2,662 -
Tax 1,094 -108 120 -660 -1,024 500 389 18.78%
NP -12,980 -18,440 -18,955 -4,601 10,992 -2,302 3,051 -
-
NP to SH -12,976 -18,437 -18,953 -4,599 10,992 -2,302 3,053 -
-
Tax Rate - - - - 8.52% - -14.61% -
Total Cost 37,917 43,985 35,075 12,788 13,753 11,853 14,225 17.73%
-
Net Worth 226,852 174,447 190,240 183,779 188,087 175,699 132,299 9.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 226,852 174,447 190,240 183,779 188,087 175,699 132,299 9.39%
NOSH 71,788 71,789 71,789 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -52.05% -72.19% -117.59% -56.20% 44.42% -24.10% 17.66% -
ROE -5.72% -10.57% -9.96% -2.50% 5.84% -1.31% 2.31% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 34.74 35.58 22.45 11.40 34.47 13.64 24.68 5.85%
EPS -18.08 -25.68 -26.40 -6.41 15.31 -3.29 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 2.43 2.65 2.56 2.62 2.51 1.89 8.93%
Adjusted Per Share Value based on latest NOSH - 71,788
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 34.74 35.58 22.45 11.40 34.47 13.30 24.07 6.30%
EPS -18.08 -25.68 -26.40 -6.41 15.31 -3.21 4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 2.43 2.65 2.56 2.62 2.4475 1.8429 9.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.46 0.775 0.58 0.72 0.50 0.525 0.49 -
P/RPS 1.32 2.18 2.58 6.31 1.45 3.85 1.99 -6.60%
P/EPS -2.54 -3.02 -2.20 -11.24 3.27 -15.96 11.23 -
EY -39.29 -33.14 -45.52 -8.90 30.62 -6.26 8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.32 0.22 0.28 0.19 0.21 0.26 -8.75%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 23/11/23 22/11/22 18/11/21 27/11/20 29/11/19 29/11/18 -
Price 0.435 0.705 0.555 0.74 0.58 0.54 0.54 -
P/RPS 1.25 1.98 2.47 6.49 1.68 3.96 2.19 -8.91%
P/EPS -2.41 -2.75 -2.10 -11.55 3.79 -16.42 12.38 -
EY -41.55 -36.43 -47.57 -8.66 26.40 -6.09 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.29 0.21 0.29 0.22 0.22 0.29 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment