[MENTIGA] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 4043.59%
YoY- -57.08%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 17,276 16,385 12,756 13,214 7,642 7,868 13,219 19.51%
PBT 2,662 3,308 -66 1,150 -2,910 -2,769 2,125 16.19%
Tax 389 391 400 386 2,868 2,856 2,810 -73.20%
NP 3,051 3,699 334 1,536 -42 87 4,935 -27.40%
-
NP to SH 3,053 3,701 336 1,538 -39 90 4,939 -27.41%
-
Tax Rate -14.61% -11.82% - -33.57% - - -132.24% -
Total Cost 14,225 12,686 12,422 11,678 7,684 7,781 8,284 43.35%
-
Net Worth 132,299 134,399 128,100 129,500 125,999 130,200 131,599 0.35%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 132,299 134,399 128,100 129,500 125,999 130,200 131,599 0.35%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 17.66% 22.58% 2.62% 11.62% -0.55% 1.11% 37.33% -
ROE 2.31% 2.75% 0.26% 1.19% -0.03% 0.07% 3.75% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.68 23.41 18.22 18.88 10.92 11.24 18.88 19.53%
EPS 4.36 5.29 0.48 2.20 -0.06 0.13 7.06 -27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.92 1.83 1.85 1.80 1.86 1.88 0.35%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.07 22.82 17.77 18.41 10.65 10.96 18.41 19.54%
EPS 4.25 5.16 0.47 2.14 -0.05 0.13 6.88 -27.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8429 1.8722 1.7844 1.8039 1.7552 1.8137 1.8332 0.35%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.49 0.59 0.57 0.66 0.645 0.71 0.655 -
P/RPS 1.99 2.52 3.13 3.50 5.91 6.32 3.47 -30.95%
P/EPS 11.23 11.16 118.75 30.04 -1,157.69 552.22 9.28 13.54%
EY 8.90 8.96 0.84 3.33 -0.09 0.18 10.77 -11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.31 0.36 0.36 0.38 0.35 -17.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 28/05/18 23/02/18 29/11/17 25/08/17 25/05/17 -
Price 0.54 0.52 0.515 0.57 0.65 0.665 0.74 -
P/RPS 2.19 2.22 2.83 3.02 5.95 5.92 3.92 -32.14%
P/EPS 12.38 9.84 107.29 25.94 -1,166.67 517.22 10.49 11.66%
EY 8.08 10.17 0.93 3.85 -0.09 0.19 9.53 -10.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.28 0.31 0.36 0.36 0.39 -17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment