[PBSB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -32.93%
YoY- -275.41%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 63,802 73,682 408,029 613,696 834,375 1,144,661 1,087,502 -84.82%
PBT -35,468 -29,943 2,534 10,397 59,234 98,357 91,818 -
Tax -71,533 -49,864 -58,141 -63,162 497 -26,543 -21,787 120.42%
NP -107,001 -79,807 -55,607 -52,765 59,731 71,814 70,031 -
-
NP to SH -101,021 -75,997 -52,456 -49,247 57,591 69,311 68,131 -
-
Tax Rate - - 2,294.44% 607.50% -0.84% 26.99% 23.73% -
Total Cost 170,803 153,489 463,636 666,461 774,644 1,072,847 1,017,471 -69.46%
-
Net Worth 66,352 72,384 72,384 536,852 597,172 591,140 530,820 -74.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 66,352 72,384 72,384 536,852 597,172 591,140 530,820 -74.90%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -167.71% -108.31% -13.63% -8.60% 7.16% 6.27% 6.44% -
ROE -152.25% -104.99% -72.47% -9.17% 9.64% 11.72% 12.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.58 12.22 67.64 101.74 138.32 189.76 180.29 -84.82%
EPS -16.75 -12.60 -8.70 -8.16 9.55 11.49 11.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.89 0.99 0.98 0.88 -74.90%
Adjusted Per Share Value based on latest NOSH - 608,132
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.49 12.12 67.10 100.91 137.20 188.23 178.83 -84.82%
EPS -16.61 -12.50 -8.63 -8.10 9.47 11.40 11.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1091 0.119 0.119 0.8828 0.982 0.9721 0.8729 -74.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.235 0.24 0.28 0.925 0.855 0.74 -
P/RPS 1.84 1.92 0.35 0.28 0.67 0.45 0.41 171.33%
P/EPS -1.16 -1.87 -2.76 -3.43 9.69 7.44 6.55 -
EY -85.88 -53.61 -36.23 -29.16 10.32 13.44 15.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.96 2.00 0.31 0.93 0.87 0.84 64.13%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 31/05/24 27/02/24 24/11/23 24/08/23 23/05/23 -
Price 0.21 0.205 0.225 0.255 0.86 0.855 0.795 -
P/RPS 1.99 1.68 0.33 0.25 0.62 0.45 0.44 172.73%
P/EPS -1.25 -1.63 -2.59 -3.12 9.01 7.44 7.04 -
EY -79.75 -61.46 -38.65 -32.02 11.10 13.44 14.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.71 1.88 0.29 0.87 0.87 0.90 64.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment