[TITIJYA] QoQ TTM Result on 31-Mar-2014 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 56.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 299,261 304,847 283,848 201,033 138,506 66,730 0 -
PBT 107,508 103,396 96,443 70,681 45,546 24,086 0 -
Tax -27,886 -26,325 -25,148 -19,442 -12,728 -6,870 0 -
NP 79,622 77,071 71,295 51,239 32,818 17,216 0 -
-
NP to SH 79,622 77,071 71,295 51,239 32,818 17,216 0 -
-
Tax Rate 25.94% 25.46% 26.08% 27.51% 27.95% 28.52% - -
Total Cost 219,639 227,776 212,553 149,794 105,688 49,514 0 -
-
Net Worth 434,400 428,247 390,922 370,459 302,725 219,394 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 13,597 13,597 13,597 - - - - -
Div Payout % 17.08% 17.64% 19.07% - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 434,400 428,247 390,922 370,459 302,725 219,394 0 -
NOSH 353,171 351,022 339,932 339,870 291,082 258,110 0 -
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 26.61% 25.28% 25.12% 25.49% 23.69% 25.80% 0.00% -
ROE 18.33% 18.00% 18.24% 13.83% 10.84% 7.85% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 84.74 86.85 83.50 59.15 47.58 25.85 0.00 -
EPS 22.54 21.96 20.97 15.08 11.27 6.67 0.00 -
DPS 3.85 3.87 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.15 1.09 1.04 0.85 0.78 35.36%
Adjusted Per Share Value based on latest NOSH - 339,870
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 20.91 21.30 19.84 14.05 9.68 4.66 0.00 -
EPS 5.56 5.39 4.98 3.58 2.29 1.20 0.00 -
DPS 0.95 0.95 0.95 0.00 0.00 0.00 0.00 -
NAPS 0.3036 0.2993 0.2732 0.2589 0.2116 0.1533 0.78 -46.59%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 - - -
Price 1.85 2.49 2.44 1.88 1.51 0.00 0.00 -
P/RPS 2.18 2.87 2.92 3.18 3.17 0.00 0.00 -
P/EPS 8.21 11.34 11.63 12.47 13.39 0.00 0.00 -
EY 12.19 8.82 8.60 8.02 7.47 0.00 0.00 -
DY 2.08 1.56 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.04 2.12 1.72 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 28/11/14 27/08/14 - - - - -
Price 2.00 2.20 2.56 0.00 0.00 0.00 0.00 -
P/RPS 2.36 2.53 3.07 0.00 0.00 0.00 0.00 -
P/EPS 8.87 10.02 12.21 0.00 0.00 0.00 0.00 -
EY 11.27 9.98 8.19 0.00 0.00 0.00 0.00 -
DY 1.93 1.76 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.80 2.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment