[REACH] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -3.13%
YoY- -1006.39%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 220,284 200,634 181,904 154,971 157,115 122,462 85,362 87.81%
PBT -42,509 -100,160 -109,950 -145,586 -121,735 70,062 -40,100 3.95%
Tax -18,259 -41,168 -33,599 -23,797 -38,129 -823 1,086 -
NP -60,768 -141,328 -143,549 -169,383 -159,864 69,239 -39,014 34.26%
-
NP to SH -44,433 -74,694 -81,881 -107,641 -104,374 84,154 -24,262 49.52%
-
Tax Rate - - - - - 1.17% - -
Total Cost 281,052 341,962 325,453 324,354 316,979 53,223 124,376 71.94%
-
Net Worth 844,237 800,381 811,345 789,417 822,309 953,879 975,807 -9.17%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 844,237 800,381 811,345 789,417 822,309 953,879 975,807 -9.17%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -27.59% -70.44% -78.91% -109.30% -101.75% 56.54% -45.70% -
ROE -5.26% -9.33% -10.09% -13.64% -12.69% 8.82% -2.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.09 18.30 16.59 14.13 14.33 11.17 7.79 87.73%
EPS -4.05 -6.81 -7.47 -9.82 -9.52 7.68 -2.21 49.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.74 0.72 0.75 0.87 0.89 -9.17%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.13 0.12 0.10 0.09 0.09 0.07 0.05 88.75%
EPS -0.03 -0.04 -0.05 -0.06 -0.06 0.05 -0.01 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0046 0.0047 0.0045 0.0047 0.0055 0.0056 -9.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.295 0.44 0.265 0.295 0.41 0.39 0.455 -
P/RPS 1.47 2.40 1.60 2.09 2.86 3.49 5.84 -60.03%
P/EPS -7.28 -6.46 -3.55 -3.00 -4.31 5.08 -20.56 -49.85%
EY -13.74 -15.48 -28.18 -33.28 -23.22 19.68 -4.86 99.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.60 0.36 0.41 0.55 0.45 0.51 -17.76%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 -
Price 0.295 0.325 0.25 0.285 0.36 0.43 0.335 -
P/RPS 1.47 1.78 1.51 2.02 2.51 3.85 4.30 -51.01%
P/EPS -7.28 -4.77 -3.35 -2.90 -3.78 5.60 -15.14 -38.54%
EY -13.74 -20.96 -29.87 -34.45 -26.44 17.85 -6.61 62.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.34 0.40 0.48 0.49 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment