[REACH] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 12.69%
YoY- -18.39%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 220,284 201,316 220,302 169,924 157,116 143,290 170,724 18.46%
PBT -42,507 -56,234 -56,630 -163,492 -121,734 -85,001 -80,200 -34.43%
Tax -18,259 1,586 11,232 54,368 -38,129 5,638 2,172 -
NP -60,766 -54,648 -45,398 -109,124 -159,863 -79,362 -78,028 -15.31%
-
NP to SH -44,434 -19,904 -19,604 -84,116 -96,340 -48,765 -48,524 -5.68%
-
Tax Rate - - - - - - - -
Total Cost 281,050 255,964 265,700 279,048 316,979 222,653 248,752 8.45%
-
Net Worth 844,237 800,381 811,345 789,417 822,309 953,879 975,807 -9.17%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 844,237 800,381 811,345 789,417 822,309 953,879 975,807 -9.17%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -27.59% -27.15% -20.61% -64.22% -101.75% -55.39% -45.70% -
ROE -5.26% -2.49% -2.42% -10.66% -11.72% -5.11% -4.97% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.09 18.36 20.09 15.50 14.33 13.07 15.57 18.46%
EPS -0.04 -0.01 -0.02 -0.08 -0.09 -0.03 -0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.74 0.72 0.75 0.87 0.89 -9.17%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.13 0.12 0.13 0.10 0.09 0.08 0.10 19.05%
EPS -0.03 -0.01 -0.01 -0.05 -0.06 -0.03 -0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0046 0.0047 0.0045 0.0047 0.0055 0.0056 -9.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.295 0.44 0.265 0.295 0.41 0.39 0.455 -
P/RPS 1.47 2.40 1.32 1.90 2.86 2.98 2.92 -36.63%
P/EPS -7.28 -24.24 -14.82 -3.85 -4.67 -8.77 -10.28 -20.50%
EY -13.74 -4.13 -6.75 -26.01 -21.43 -11.40 -9.73 25.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.60 0.36 0.41 0.55 0.45 0.51 -17.76%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 -
Price 0.295 0.325 0.25 0.285 0.36 0.43 0.335 -
P/RPS 1.47 1.77 1.24 1.84 2.51 3.29 2.15 -22.33%
P/EPS -7.28 -17.90 -13.98 -3.71 -4.10 -9.67 -7.57 -2.56%
EY -13.74 -5.59 -7.15 -26.92 -24.41 -10.34 -13.21 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.34 0.40 0.48 0.49 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment