[REACH] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 40.51%
YoY- 57.43%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 202,349 207,977 228,577 220,284 200,634 181,904 154,971 19.44%
PBT -46,954 -43,654 -21,752 -42,509 -100,160 -109,950 -145,586 -52.93%
Tax -19,223 -24,164 -24,490 -18,259 -41,168 -33,599 -23,797 -13.25%
NP -66,177 -67,818 -46,242 -60,768 -141,328 -143,549 -169,383 -46.52%
-
NP to SH -65,358 -58,898 -36,285 -44,433 -74,694 -81,881 -107,641 -28.27%
-
Tax Rate - - - - - - - -
Total Cost 268,526 275,795 274,819 281,052 341,962 325,453 324,354 -11.82%
-
Net Worth 822,309 833,273 833,273 844,237 800,381 811,345 789,417 2.75%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 822,309 833,273 833,273 844,237 800,381 811,345 789,417 2.75%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -32.70% -32.61% -20.23% -27.59% -70.44% -78.91% -109.30% -
ROE -7.95% -7.07% -4.35% -5.26% -9.33% -10.09% -13.64% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.46 18.97 20.85 20.09 18.30 16.59 14.13 19.48%
EPS -5.96 -5.37 -3.31 -4.05 -6.81 -7.47 -9.82 -28.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.76 0.77 0.73 0.74 0.72 2.75%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.50 9.77 10.74 10.35 9.42 8.54 7.28 19.39%
EPS -3.07 -2.77 -1.70 -2.09 -3.51 -3.85 -5.06 -28.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.3914 0.3914 0.3966 0.376 0.3811 0.3708 2.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.19 0.30 0.295 0.44 0.265 0.295 -
P/RPS 1.06 1.00 1.44 1.47 2.40 1.60 2.09 -36.37%
P/EPS -3.27 -3.54 -9.07 -7.28 -6.46 -3.55 -3.00 5.90%
EY -30.57 -28.27 -11.03 -13.74 -15.48 -28.18 -33.28 -5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.39 0.38 0.60 0.36 0.41 -26.16%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 27/08/18 25/05/18 -
Price 0.19 0.185 0.235 0.295 0.325 0.25 0.285 -
P/RPS 1.03 0.98 1.13 1.47 1.78 1.51 2.02 -36.14%
P/EPS -3.19 -3.44 -7.10 -7.28 -4.77 -3.35 -2.90 6.55%
EY -31.37 -29.04 -14.08 -13.74 -20.96 -29.87 -34.45 -6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.38 0.45 0.34 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment