[EATECH] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -6.94%
YoY- -108.06%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 320,608 293,120 271,872 421,397 418,823 421,631 419,000 -16.35%
PBT 28,362 28,149 32,679 6,539 7,184 82,049 90,361 -53.84%
Tax 3,746 3,716 3,716 -15,834 -15,876 -15,893 -16,129 -
NP 32,108 31,865 36,395 -9,295 -8,692 66,156 74,232 -42.83%
-
NP to SH 32,108 31,865 36,395 -9,295 -8,692 66,156 74,232 -42.83%
-
Tax Rate -13.21% -13.20% -11.37% 242.15% 220.99% 19.37% 17.85% -
Total Cost 288,500 261,255 235,477 430,692 427,515 355,475 344,768 -11.20%
-
Net Worth 286,470 275,859 262,079 252,000 241,919 236,879 226,799 16.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 286,470 275,859 262,079 252,000 241,919 236,879 226,799 16.86%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,000 3.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.01% 10.87% 13.39% -2.21% -2.08% 15.69% 17.72% -
ROE 11.21% 11.55% 13.89% -3.69% -3.59% 27.93% 32.73% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 60.44 55.25 53.94 83.61 83.10 83.66 83.13 -19.15%
EPS 6.05 6.01 7.22 -1.84 -1.72 13.13 14.73 -44.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.52 0.50 0.48 0.47 0.45 12.93%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 24.17 22.10 20.50 31.77 31.58 31.79 31.59 -16.36%
EPS 2.42 2.40 2.74 -0.70 -0.66 4.99 5.60 -42.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.208 0.1976 0.19 0.1824 0.1786 0.171 16.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.35 0.24 0.355 0.40 0.435 0.475 0.39 -
P/RPS 0.58 0.43 0.66 0.48 0.52 0.57 0.47 15.06%
P/EPS 5.78 4.00 4.92 -21.69 -25.22 3.62 2.65 68.26%
EY 17.29 25.03 20.34 -4.61 -3.96 27.63 37.77 -40.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.68 0.80 0.91 1.01 0.87 -17.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 21/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.365 0.33 0.36 0.38 0.415 0.45 0.425 -
P/RPS 0.60 0.60 0.67 0.45 0.50 0.54 0.51 11.45%
P/EPS 6.03 5.49 4.99 -20.60 -24.06 3.43 2.89 63.35%
EY 16.58 18.20 20.06 -4.85 -4.16 29.17 34.66 -38.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.69 0.76 0.86 0.96 0.94 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment