[OASIS] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 0.9%
YoY- -580.73%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 13,302 13,586 13,353 9,715 9,566 10,207 10,634 16.14%
PBT 478 -348 -3,858 -57,744 -58,339 -58,415 -57,838 -
Tax -77 -74 -74 112 119 107 761 -
NP 401 -422 -3,932 -57,632 -58,220 -58,308 -57,077 -
-
NP to SH 304 -517 -3,909 -57,583 -58,107 -58,185 -56,930 -
-
Tax Rate 16.11% - - - - - - -
Total Cost 12,901 14,008 17,285 67,347 67,786 68,515 67,711 -66.98%
-
Net Worth 23,687 25,152 24,175 19,536 21,489 23,931 26,373 -6.92%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 23,687 25,152 24,175 19,536 21,489 23,931 26,373 -6.92%
NOSH 244,200 244,200 244,200 244,200 244,200 244,200 244,200 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.01% -3.11% -29.45% -593.23% -608.61% -571.26% -536.74% -
ROE 1.28% -2.06% -16.17% -294.75% -270.40% -243.13% -215.86% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.45 5.56 5.47 3.98 3.92 4.18 4.35 16.26%
EPS 0.12 -0.21 -1.60 -23.58 -23.79 -23.83 -23.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.103 0.099 0.08 0.088 0.098 0.108 -6.92%
Adjusted Per Share Value based on latest NOSH - 244,200
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.98 9.18 9.02 6.56 6.46 6.89 7.18 16.13%
EPS 0.21 -0.35 -2.64 -38.89 -39.25 -39.30 -38.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1699 0.1633 0.132 0.1451 0.1616 0.1781 -6.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.115 0.14 0.09 0.13 0.11 0.10 0.175 -
P/RPS 2.11 2.52 1.65 3.27 2.81 2.39 4.02 -35.00%
P/EPS 92.38 -66.13 -5.62 -0.55 -0.46 -0.42 -0.75 -
EY 1.08 -1.51 -17.79 -181.39 -216.32 -238.27 -133.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.36 0.91 1.63 1.25 1.02 1.62 -18.63%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 31/01/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.10 0.12 0.105 0.105 0.11 0.11 0.145 -
P/RPS 1.84 2.16 1.92 2.64 2.81 2.63 3.33 -32.73%
P/EPS 80.33 -56.68 -6.56 -0.45 -0.46 -0.46 -0.62 -
EY 1.24 -1.76 -15.25 -224.57 -216.32 -216.61 -160.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.17 1.06 1.31 1.25 1.12 1.34 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment