[OASIS] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -16.46%
YoY- -170.36%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 7,584 8,743 8,947 12,582 13,185 10,326 13,386 -31.45%
PBT -37,110 -38,519 -40,012 -5,962 -5,559 -2,549 -513 1622.64%
Tax -234 -230 -230 0 451 453 526 -
NP -37,344 -38,749 -40,242 -5,962 -5,108 -2,096 13 -
-
NP to SH -37,331 -38,703 -40,206 -5,929 -5,091 -2,084 148 -
-
Tax Rate - - - - - - - -
Total Cost 44,928 47,492 49,189 18,544 18,293 12,422 13,373 123.82%
-
Net Worth 35,870 28,072 22,626 42,917 35,962 17,582 2,393,160 -93.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 35,870 28,072 22,626 42,917 35,962 17,582 2,393,160 -93.87%
NOSH 1,055,008 935,748 935,748 935,748 800,139 549,450 244,200 164.55%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -492.41% -443.20% -449.78% -47.39% -38.74% -20.30% 0.10% -
ROE -104.07% -137.87% -177.69% -13.82% -14.16% -11.85% 0.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.72 0.93 1.27 1.99 2.53 4.23 5.48 -74.05%
EPS -3.54 -4.14 -5.69 -0.94 -0.98 -0.85 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.03 0.032 0.068 0.069 0.072 9.80 -97.68%
Adjusted Per Share Value based on latest NOSH - 935,748
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.12 5.91 6.04 8.50 8.91 6.97 9.04 -31.47%
EPS -25.21 -26.14 -27.16 -4.00 -3.44 -1.41 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2423 0.1896 0.1528 0.2899 0.2429 0.1188 16.1643 -93.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.07 0.085 0.085 0.09 0.085 0.08 0.085 -
P/RPS 9.74 9.10 6.72 4.51 3.36 1.89 1.55 239.38%
P/EPS -1.98 -2.06 -1.49 -9.58 -8.70 -9.37 140.25 -
EY -50.55 -48.66 -66.90 -10.44 -11.49 -10.67 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.83 2.66 1.32 1.23 1.11 0.01 3354.32%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 30/11/21 30/09/21 25/05/21 25/02/21 01/12/20 28/08/20 -
Price 0.065 0.07 0.085 0.09 0.09 0.09 0.12 -
P/RPS 9.04 7.49 6.72 4.51 3.56 2.13 2.19 156.66%
P/EPS -1.84 -1.69 -1.49 -9.58 -9.21 -10.55 198.00 -
EY -54.44 -59.09 -66.90 -10.44 -10.85 -9.48 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.33 2.66 1.32 1.30 1.25 0.01 3184.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment