[XINHWA] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -7.7%
YoY- -930.05%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 121,378 132,738 137,531 134,603 126,850 125,816 120,429 0.52%
PBT -19,691 -18,636 -16,319 -15,429 -14,485 -7,597 -4,585 163.97%
Tax -1,010 -1,459 -1,528 -1,392 -1,107 3,939 4,068 -
NP -20,701 -20,095 -17,847 -16,821 -15,592 -3,658 -517 1067.77%
-
NP to SH -20,597 -20,623 -18,255 -17,763 -16,493 -4,277 -581 976.81%
-
Tax Rate - - - - - - - -
Total Cost 142,079 152,833 155,378 151,424 142,442 129,474 120,946 11.32%
-
Net Worth 207,082 176,403 181,517 184,073 189,186 191,075 200,288 2.24%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 207,082 176,403 181,517 184,073 189,186 191,075 200,288 2.24%
NOSH 255,657 255,657 255,657 255,657 255,657 255,657 255,657 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -17.05% -15.14% -12.98% -12.50% -12.29% -2.91% -0.43% -
ROE -9.95% -11.69% -10.06% -9.65% -8.72% -2.24% -0.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 47.48 51.92 53.79 52.65 49.62 50.70 48.70 -1.67%
EPS -8.06 -8.07 -7.14 -6.95 -6.45 -1.72 -0.23 968.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.69 0.71 0.72 0.74 0.77 0.81 0.00%
Adjusted Per Share Value based on latest NOSH - 255,657
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 47.48 51.92 53.79 52.65 49.62 49.21 47.11 0.52%
EPS -8.06 -8.07 -7.14 -6.95 -6.45 -1.67 -0.23 968.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.69 0.71 0.72 0.74 0.7474 0.7834 2.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.23 0.245 0.23 0.23 0.23 0.24 0.22 -
P/RPS 0.48 0.47 0.43 0.44 0.46 0.47 0.45 4.39%
P/EPS -2.85 -3.04 -3.22 -3.31 -3.57 -13.92 -93.63 -90.23%
EY -35.03 -32.93 -31.05 -30.21 -28.05 -7.18 -1.07 921.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.32 0.32 0.31 0.31 0.27 2.45%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 26/02/24 29/11/23 30/08/23 29/05/23 27/02/23 29/11/22 -
Price 0.22 0.24 0.215 0.24 0.23 0.26 0.24 -
P/RPS 0.46 0.46 0.40 0.46 0.46 0.51 0.49 -4.12%
P/EPS -2.73 -2.98 -3.01 -3.45 -3.57 -15.09 -102.14 -91.04%
EY -36.62 -33.61 -33.21 -28.95 -28.05 -6.63 -0.98 1015.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.30 0.33 0.31 0.34 0.30 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment