[TOPBLDS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -10.76%
YoY- -2836.83%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 146,038 151,956 208,816 217,691 222,468 270,729 287,213 -36.32%
PBT -62,535 -127,928 -142,700 -131,383 -123,132 -56,882 -34,426 48.93%
Tax -3,685 -3,451 -3,377 3,024 6,563 5,890 3,782 -
NP -66,220 -131,379 -146,077 -128,359 -116,569 -50,992 -30,644 67.22%
-
NP to SH -65,879 -130,311 -144,351 -123,951 -111,911 -46,827 -26,931 81.64%
-
Tax Rate - - - - - - - -
Total Cost 212,258 283,335 354,893 346,050 339,037 321,721 317,857 -23.61%
-
Net Worth 41,184 35,300 45,114 88,927 103,616 169,058 179,299 -62.52%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 41,184 35,300 45,114 88,927 103,616 169,058 179,299 -62.52%
NOSH 588,350 588,350 588,350 588,350 545,350 545,350 545,350 5.19%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -45.34% -86.46% -69.95% -58.96% -52.40% -18.84% -10.67% -
ROE -159.96% -369.14% -319.96% -139.39% -108.01% -27.70% -15.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 24.82 25.83 37.03 39.17 40.79 49.64 52.86 -39.61%
EPS -11.20 -22.15 -25.60 -22.30 -20.52 -8.59 -4.96 72.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.08 0.16 0.19 0.31 0.33 -64.46%
Adjusted Per Share Value based on latest NOSH - 588,350
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.69 21.53 29.58 30.84 31.51 38.35 40.68 -36.30%
EPS -9.33 -18.46 -20.45 -17.56 -15.85 -6.63 -3.81 81.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.05 0.0639 0.126 0.1468 0.2395 0.254 -62.54%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.08 0.015 0.075 0.08 0.20 0.155 0.10 -
P/RPS 0.32 0.06 0.20 0.20 0.49 0.31 0.19 41.60%
P/EPS -0.71 -0.07 -0.29 -0.36 -0.97 -1.81 -2.02 -50.22%
EY -139.97 -1,476.57 -341.30 -278.77 -102.60 -55.40 -49.57 99.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.25 0.94 0.50 1.05 0.50 0.30 143.71%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 01/09/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.27 0.08 0.07 0.085 0.175 0.175 0.145 -
P/RPS 1.09 0.31 0.19 0.22 0.43 0.35 0.27 153.75%
P/EPS -2.41 -0.36 -0.27 -0.38 -0.85 -2.04 -2.93 -12.22%
EY -41.47 -276.86 -365.67 -262.37 -117.26 -49.07 -34.18 13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 1.33 0.88 0.53 0.92 0.56 0.44 325.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment