[PECCA] QoQ TTM Result on 30-Jun-2016 [#4]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 36.1%
YoY--%
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 123,967 125,699 123,446 92,173 58,601 31,593 0 -
PBT 19,155 20,445 19,743 14,153 10,040 6,045 0 -
Tax -4,557 -5,073 -4,912 -3,725 -2,359 -1,406 0 -
NP 14,598 15,372 14,831 10,428 7,681 4,639 0 -
-
NP to SH 14,715 15,484 14,908 10,480 7,700 4,619 0 -
-
Tax Rate 23.79% 24.81% 24.88% 26.32% 23.50% 23.26% - -
Total Cost 109,369 110,327 108,615 81,745 50,920 26,954 0 -
-
Net Worth 161,398 162,883 161,322 148,747 81,254 78,410 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 7,324 10,125 6,371 6,365 2,800 - - -
Div Payout % 49.77% 65.39% 42.74% 60.73% 36.38% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 161,398 162,883 161,322 148,747 81,254 78,410 0 -
NOSH 188,000 188,000 188,000 188,000 140,045 140,395 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.78% 12.23% 12.01% 11.31% 13.11% 14.68% 0.00% -
ROE 9.12% 9.51% 9.24% 7.05% 9.48% 5.89% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.94 66.86 65.66 51.72 41.84 22.50 0.00 -
EPS 7.83 8.24 7.93 5.88 5.50 3.29 0.00 -
DPS 3.90 5.39 3.39 3.57 2.00 0.00 0.00 -
NAPS 0.8585 0.8664 0.8581 0.8347 0.5802 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.48 16.72 16.42 12.26 7.79 4.20 0.00 -
EPS 1.96 2.06 1.98 1.39 1.02 0.61 0.00 -
DPS 0.97 1.35 0.85 0.85 0.37 0.00 0.00 -
NAPS 0.2146 0.2166 0.2145 0.1978 0.1081 0.1043 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 - - - -
Price 1.57 1.59 1.95 1.60 0.00 0.00 0.00 -
P/RPS 2.38 2.38 2.97 3.09 0.00 0.00 0.00 -
P/EPS 20.06 19.31 24.59 27.21 0.00 0.00 0.00 -
EY 4.99 5.18 4.07 3.68 0.00 0.00 0.00 -
DY 2.48 3.39 1.74 2.23 0.00 0.00 0.00 -
P/NAPS 1.83 1.84 2.27 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 23/02/17 23/11/16 - - - - -
Price 1.54 1.54 1.80 0.00 0.00 0.00 0.00 -
P/RPS 2.34 2.30 2.74 0.00 0.00 0.00 0.00 -
P/EPS 19.68 18.70 22.70 0.00 0.00 0.00 0.00 -
EY 5.08 5.35 4.41 0.00 0.00 0.00 0.00 -
DY 2.53 3.50 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.78 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment