[PECCA] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 42.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 122,166 123,967 125,699 123,446 92,173 58,601 31,593 146.56%
PBT 19,618 19,155 20,445 19,743 14,153 10,040 6,045 119.35%
Tax -5,079 -4,557 -5,073 -4,912 -3,725 -2,359 -1,406 135.61%
NP 14,539 14,598 15,372 14,831 10,428 7,681 4,639 114.30%
-
NP to SH 14,682 14,715 15,484 14,908 10,480 7,700 4,619 116.33%
-
Tax Rate 25.89% 23.79% 24.81% 24.88% 26.32% 23.50% 23.26% -
Total Cost 107,627 109,369 110,327 108,615 81,745 50,920 26,954 151.90%
-
Net Worth 163,560 161,398 162,883 161,322 148,747 81,254 78,410 63.32%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 9,400 7,324 10,125 6,371 6,365 2,800 - -
Div Payout % 64.02% 49.77% 65.39% 42.74% 60.73% 36.38% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 163,560 161,398 162,883 161,322 148,747 81,254 78,410 63.32%
NOSH 188,000 188,000 188,000 188,000 188,000 140,045 140,395 21.51%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.90% 11.78% 12.23% 12.01% 11.31% 13.11% 14.68% -
ROE 8.98% 9.12% 9.51% 9.24% 7.05% 9.48% 5.89% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.98 65.94 66.86 65.66 51.72 41.84 22.50 102.92%
EPS 7.81 7.83 8.24 7.93 5.88 5.50 3.29 78.04%
DPS 5.00 3.90 5.39 3.39 3.57 2.00 0.00 -
NAPS 0.87 0.8585 0.8664 0.8581 0.8347 0.5802 0.5585 34.41%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.25 16.48 16.72 16.42 12.26 7.79 4.20 146.65%
EPS 1.95 1.96 2.06 1.98 1.39 1.02 0.61 117.15%
DPS 1.25 0.97 1.35 0.85 0.85 0.37 0.00 -
NAPS 0.2175 0.2146 0.2166 0.2145 0.1978 0.1081 0.1043 63.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 - - -
Price 1.61 1.57 1.59 1.95 1.60 0.00 0.00 -
P/RPS 2.48 2.38 2.38 2.97 3.09 0.00 0.00 -
P/EPS 20.62 20.06 19.31 24.59 27.21 0.00 0.00 -
EY 4.85 4.99 5.18 4.07 3.68 0.00 0.00 -
DY 3.11 2.48 3.39 1.74 2.23 0.00 0.00 -
P/NAPS 1.85 1.83 1.84 2.27 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 22/05/17 23/02/17 23/11/16 - - - -
Price 1.50 1.54 1.54 1.80 0.00 0.00 0.00 -
P/RPS 2.31 2.34 2.30 2.74 0.00 0.00 0.00 -
P/EPS 19.21 19.68 18.70 22.70 0.00 0.00 0.00 -
EY 5.21 5.08 5.35 4.41 0.00 0.00 0.00 -
DY 3.33 2.53 3.50 1.88 0.00 0.00 0.00 -
P/NAPS 1.72 1.79 1.78 2.10 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment