[CHINHIN] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 14.72%
YoY- -27.39%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,020,395 968,785 937,781 933,978 1,069,770 1,056,145 1,052,899 -2.06%
PBT 42,721 25,789 15,546 19,890 19,828 23,987 32,989 18.78%
Tax -11,817 -8,767 -4,975 -4,958 -6,899 -7,660 -8,008 29.58%
NP 30,904 17,022 10,571 14,932 12,929 16,327 24,981 15.22%
-
NP to SH 34,130 20,402 14,313 18,428 16,063 19,074 26,348 18.81%
-
Tax Rate 27.66% 34.00% 32.00% 24.93% 34.79% 31.93% 24.27% -
Total Cost 989,491 951,763 927,210 919,046 1,056,841 1,039,818 1,027,918 -2.50%
-
Net Worth 460,787 444,753 443,717 426,856 421,884 423,552 429,053 4.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 109 109 109 109 110 110 166 -24.43%
Div Payout % 0.32% 0.54% 0.77% 0.60% 0.68% 0.58% 0.63% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 460,787 444,753 443,717 426,856 421,884 423,552 429,053 4.86%
NOSH 834,582 556,388 556,388 556,388 556,388 556,388 556,388 31.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.03% 1.76% 1.13% 1.60% 1.21% 1.55% 2.37% -
ROE 7.41% 4.59% 3.23% 4.32% 3.81% 4.50% 6.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 183.80 176.44 171.19 170.67 195.25 192.00 191.41 -2.66%
EPS 6.15 3.72 2.61 3.37 2.93 3.47 4.79 18.11%
DPS 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -23.66%
NAPS 0.83 0.81 0.81 0.78 0.77 0.77 0.78 4.22%
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.82 27.36 26.49 26.38 30.22 29.83 29.74 -2.07%
EPS 0.96 0.58 0.40 0.52 0.45 0.54 0.74 18.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1256 0.1253 0.1206 0.1192 0.1196 0.1212 4.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.21 1.41 1.39 0.645 0.50 0.72 0.78 -
P/RPS 0.66 0.80 0.81 0.38 0.26 0.37 0.41 37.31%
P/EPS 19.68 37.95 53.20 19.15 17.05 20.76 16.28 13.46%
EY 5.08 2.64 1.88 5.22 5.86 4.82 6.14 -11.85%
DY 0.02 0.01 0.01 0.03 0.04 0.03 0.04 -36.97%
P/NAPS 1.46 1.74 1.72 0.83 0.65 0.94 1.00 28.66%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 25/08/20 29/06/20 28/02/20 25/11/19 -
Price 1.20 1.68 1.37 1.04 0.635 0.575 0.90 -
P/RPS 0.65 0.95 0.80 0.61 0.33 0.30 0.47 24.10%
P/EPS 19.52 45.21 52.43 30.88 21.66 16.58 18.79 2.57%
EY 5.12 2.21 1.91 3.24 4.62 6.03 5.32 -2.51%
DY 0.02 0.01 0.01 0.02 0.03 0.03 0.03 -23.66%
P/NAPS 1.45 2.07 1.69 1.33 0.82 0.75 1.15 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment