[CHINHIN] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 423.39%
YoY- 46.29%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 307,915 311,262 287,001 114,217 256,305 280,258 283,198 5.73%
PBT 18,266 14,565 4,088 5,802 1,334 4,322 8,432 67.34%
Tax -3,726 -6,758 -1,730 397 -676 -2,966 -1,713 67.79%
NP 14,540 7,807 2,358 6,199 658 1,356 6,719 67.22%
-
NP to SH 15,156 8,246 3,254 7,474 1,428 2,157 7,369 61.65%
-
Tax Rate 20.40% 46.40% 42.32% -6.84% 50.67% 68.63% 20.32% -
Total Cost 293,375 303,455 284,643 108,018 255,647 278,902 276,479 4.02%
-
Net Worth 460,787 444,753 443,717 426,856 421,884 423,552 429,053 4.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 54 - 54 - 55 - -
Div Payout % - 0.67% - 0.73% - 2.55% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 460,787 444,753 443,717 426,856 421,884 423,552 429,053 4.86%
NOSH 834,582 556,388 556,388 556,388 556,388 556,388 556,388 31.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.72% 2.51% 0.82% 5.43% 0.26% 0.48% 2.37% -
ROE 3.29% 1.85% 0.73% 1.75% 0.34% 0.51% 1.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 55.46 56.69 52.39 20.87 46.78 50.95 51.48 5.08%
EPS 2.73 1.50 0.59 1.37 0.26 0.39 1.34 60.63%
DPS 0.00 0.01 0.00 0.01 0.00 0.01 0.00 -
NAPS 0.83 0.81 0.81 0.78 0.77 0.77 0.78 4.22%
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.70 8.79 8.11 3.23 7.24 7.92 8.00 5.74%
EPS 0.43 0.23 0.09 0.21 0.04 0.06 0.21 61.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1256 0.1253 0.1206 0.1192 0.1196 0.1212 4.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.21 1.41 1.39 0.645 0.50 0.72 0.78 -
P/RPS 2.18 2.49 2.65 3.09 1.07 1.41 1.52 27.14%
P/EPS 44.32 93.89 234.00 47.23 191.84 183.61 58.22 -16.61%
EY 2.26 1.07 0.43 2.12 0.52 0.54 1.72 19.94%
DY 0.00 0.01 0.00 0.02 0.00 0.01 0.00 -
P/NAPS 1.46 1.74 1.72 0.83 0.65 0.94 1.00 28.66%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 25/08/20 29/06/20 28/02/20 25/11/19 -
Price 1.20 1.68 1.36 1.04 0.635 0.575 0.895 -
P/RPS 2.16 2.96 2.60 4.98 1.36 1.13 1.74 15.49%
P/EPS 43.96 111.87 228.95 76.15 243.64 146.63 66.81 -24.33%
EY 2.27 0.89 0.44 1.31 0.41 0.68 1.50 31.77%
DY 0.00 0.01 0.00 0.01 0.00 0.02 0.00 -
P/NAPS 1.45 2.07 1.68 1.33 0.82 0.75 1.15 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment