[CHINHIN] QoQ TTM Result on 31-Dec-2015 [#4]

Announcement Date
03-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 0.58%
YoY--%
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,083,097 1,117,479 1,165,909 1,199,152 1,205,367 -10.11%
PBT 40,620 37,459 37,383 38,979 42,470 -4.34%
Tax -8,491 -8,855 -8,854 -8,758 -12,422 -31.57%
NP 32,129 28,604 28,529 30,221 30,048 6.90%
-
NP to SH 32,129 28,604 28,529 30,221 30,048 6.90%
-
Tax Rate 20.90% 23.64% 23.68% 22.47% 29.25% -
Total Cost 1,050,968 1,088,875 1,137,380 1,168,931 1,175,319 -10.55%
-
Net Worth 0 287,125 285,466 260,890 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 47 47 - - - -
Div Payout % 0.15% 0.17% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 287,125 285,466 260,890 0 -
NOSH 474,289 473,804 473,018 442,112 443,750 6.86%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.97% 2.56% 2.45% 2.52% 2.49% -
ROE 0.00% 9.96% 9.99% 11.58% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 228.36 235.85 246.48 271.23 271.63 -15.88%
EPS 6.77 6.04 6.03 6.84 6.77 0.00%
DPS 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.00 0.606 0.6035 0.5901 0.00 -
Adjusted Per Share Value based on latest NOSH - 442,112
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.59 31.56 32.93 33.87 34.05 -10.13%
EPS 0.91 0.81 0.81 0.85 0.85 7.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0811 0.0806 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/09/16 30/06/16 31/03/16 - - -
Price 0.91 0.83 0.87 0.00 0.00 -
P/RPS 0.40 0.35 0.35 0.00 0.00 -
P/EPS 13.43 13.75 14.42 0.00 0.00 -
EY 7.44 7.27 6.93 0.00 0.00 -
DY 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 0.00 1.37 1.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/11/16 - - - - -
Price 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 0.00 -
P/EPS 12.84 0.00 0.00 0.00 0.00 -
EY 7.79 0.00 0.00 0.00 0.00 -
DY 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment