[FPGROUP] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 37.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 36,798 36,976 37,196 35,960 25,499 16,128 8,159 173.22%
PBT 11,692 12,816 13,265 12,987 9,461 5,663 2,748 162.80%
Tax -2,704 -2,888 -2,958 -2,767 -2,049 -1,210 -505 206.37%
NP 8,988 9,928 10,307 10,220 7,412 4,453 2,243 152.49%
-
NP to SH 8,678 9,819 10,307 10,220 7,412 4,453 2,243 146.65%
-
Tax Rate 23.13% 22.53% 22.30% 21.31% 21.66% 21.37% 18.38% -
Total Cost 27,810 27,048 26,889 25,740 18,087 11,675 5,916 180.88%
-
Net Worth 73,607 71,380 68,014 63,904 0 0 44,517 39.87%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,501 3,501 3,501 3,501 - - - -
Div Payout % 40.35% 35.66% 33.97% 34.26% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 73,607 71,380 68,014 63,904 0 0 44,517 39.87%
NOSH 518,000 518,000 370,000 370,000 370,000 370,000 330,000 35.10%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 24.43% 26.85% 27.71% 28.42% 29.07% 27.61% 27.49% -
ROE 11.79% 13.76% 15.15% 15.99% 0.00% 0.00% 5.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.10 7.14 10.33 10.27 7.50 4.88 2.47 102.29%
EPS 1.68 1.90 2.86 2.92 2.18 1.35 0.68 82.85%
DPS 0.68 0.68 0.97 1.00 0.00 0.00 0.00 -
NAPS 0.1421 0.1378 0.1888 0.1825 0.00 0.00 0.1349 3.53%
Adjusted Per Share Value based on latest NOSH - 370,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.71 6.74 6.78 6.56 4.65 2.94 1.49 172.95%
EPS 1.58 1.79 1.88 1.86 1.35 0.81 0.41 146.00%
DPS 0.64 0.64 0.64 0.64 0.00 0.00 0.00 -
NAPS 0.1343 0.1302 0.1241 0.1166 0.00 0.00 0.0812 39.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - -
Price 0.25 0.50 0.84 0.855 0.715 0.67 0.00 -
P/RPS 3.52 7.00 8.14 8.33 9.54 13.72 0.00 -
P/EPS 14.92 26.38 29.36 29.29 32.82 49.70 0.00 -
EY 6.70 3.79 3.41 3.41 3.05 2.01 0.00 -
DY 2.70 1.35 1.16 1.17 0.00 0.00 0.00 -
P/NAPS 1.76 3.63 4.45 4.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 13/02/18 21/11/17 15/08/17 - - - -
Price 0.225 0.32 0.745 0.80 0.00 0.00 0.00 -
P/RPS 3.17 4.48 7.22 7.79 0.00 0.00 0.00 -
P/EPS 13.43 16.88 26.04 27.41 0.00 0.00 0.00 -
EY 7.45 5.92 3.84 3.65 0.00 0.00 0.00 -
DY 3.00 2.11 1.30 1.25 0.00 0.00 0.00 -
P/NAPS 1.58 2.32 3.95 4.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment