[FPGROUP] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -13.26%
YoY- -26.35%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 42,105 39,688 36,391 35,534 36,798 36,976 37,196 8.62%
PBT 14,093 12,649 11,198 10,694 11,692 12,816 13,265 4.12%
Tax -3,522 -3,254 -2,912 -2,683 -2,704 -2,888 -2,958 12.35%
NP 10,571 9,395 8,286 8,011 8,988 9,928 10,307 1.70%
-
NP to SH 9,814 8,625 7,615 7,527 8,678 9,819 10,307 -3.21%
-
Tax Rate 24.99% 25.73% 26.00% 25.09% 23.13% 22.53% 22.30% -
Total Cost 31,534 30,293 28,105 27,523 27,810 27,048 26,889 11.21%
-
Net Worth 74,472 76,495 73,501 70,758 73,607 71,380 68,014 6.23%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 10,366 5,180 5,180 5,180 3,501 3,501 3,501 106.33%
Div Payout % 105.63% 60.06% 68.02% 68.82% 40.35% 35.66% 33.97% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 74,472 76,495 73,501 70,758 73,607 71,380 68,014 6.23%
NOSH 518,612 518,612 518,347 518,000 518,000 518,000 370,000 25.27%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 25.11% 23.67% 22.77% 22.54% 24.43% 26.85% 27.71% -
ROE 13.18% 11.28% 10.36% 10.64% 11.79% 13.76% 15.15% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.12 7.65 7.02 6.86 7.10 7.14 10.33 -14.83%
EPS 1.89 1.66 1.47 1.45 1.68 1.90 2.86 -24.15%
DPS 2.00 1.00 1.00 1.00 0.68 0.68 0.97 62.06%
NAPS 0.1436 0.1475 0.1418 0.1366 0.1421 0.1378 0.1888 -16.69%
Adjusted Per Share Value based on latest NOSH - 518,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.68 7.24 6.64 6.48 6.71 6.74 6.78 8.67%
EPS 1.79 1.57 1.39 1.37 1.58 1.79 1.88 -3.22%
DPS 1.89 0.94 0.94 0.94 0.64 0.64 0.64 105.97%
NAPS 0.1358 0.1395 0.1341 0.1291 0.1343 0.1302 0.1241 6.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.325 0.22 0.33 0.295 0.25 0.50 0.84 -
P/RPS 4.00 2.87 4.70 4.30 3.52 7.00 8.14 -37.75%
P/EPS 17.17 13.23 22.46 20.30 14.92 26.38 29.36 -30.09%
EY 5.82 7.56 4.45 4.93 6.70 3.79 3.41 42.86%
DY 6.15 4.55 3.03 3.39 2.70 1.35 1.16 204.35%
P/NAPS 2.26 1.49 2.33 2.16 1.76 3.63 4.45 -36.37%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 19/02/19 21/11/18 15/08/18 21/05/18 13/02/18 21/11/17 -
Price 0.375 0.295 0.25 0.38 0.225 0.32 0.745 -
P/RPS 4.62 3.85 3.56 5.54 3.17 4.48 7.22 -25.76%
P/EPS 19.82 17.74 17.02 26.15 13.43 16.88 26.04 -16.65%
EY 5.05 5.64 5.88 3.82 7.45 5.92 3.84 20.05%
DY 5.33 3.39 4.00 2.63 3.00 2.11 1.30 156.38%
P/NAPS 2.61 2.00 1.76 2.78 1.58 2.32 3.95 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment