[FPGROUP] QoQ TTM Result on 31-Mar-2024 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
14-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -10.08%
YoY- -46.45%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 64,363 64,152 67,368 68,740 69,176 72,383 75,244 -9.86%
PBT 7,710 7,883 9,055 9,958 10,352 13,136 14,978 -35.69%
Tax -3,187 -3,085 -5,224 -5,281 -5,534 -6,044 -4,642 -22.12%
NP 4,523 4,798 3,831 4,677 4,818 7,092 10,336 -42.27%
-
NP to SH 6,280 6,418 6,091 6,774 7,009 9,084 11,375 -32.62%
-
Tax Rate 41.34% 39.13% 57.69% 53.03% 53.46% 46.01% 30.99% -
Total Cost 59,840 59,354 63,537 64,063 64,358 65,291 64,908 -5.26%
-
Net Worth 108,384 106,369 109,078 107,476 108,511 106,350 109,775 -0.84%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,170 8,170 8,160 8,160 8,154 8,154 8,120 0.40%
Div Payout % 130.10% 127.30% 133.98% 120.47% 116.35% 89.77% 71.39% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 108,384 106,369 109,078 107,476 108,511 106,350 109,775 -0.84%
NOSH 548,262 546,847 546,847 546,737 546,737 545,712 545,712 0.31%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.03% 7.48% 5.69% 6.80% 6.96% 9.80% 13.74% -
ROE 5.79% 6.03% 5.58% 6.30% 6.46% 8.54% 10.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.79 11.78 12.36 12.62 12.70 13.31 13.84 -10.10%
EPS 1.15 1.18 1.12 1.24 1.29 1.67 2.09 -32.77%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.1986 0.1953 0.2002 0.1973 0.1992 0.1956 0.2019 -1.08%
Adjusted Per Share Value based on latest NOSH - 546,847
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.74 11.70 12.29 12.54 12.62 13.20 13.72 -9.84%
EPS 1.15 1.17 1.11 1.24 1.28 1.66 2.07 -32.34%
DPS 1.49 1.49 1.49 1.49 1.49 1.49 1.48 0.44%
NAPS 0.1977 0.194 0.199 0.196 0.1979 0.194 0.2002 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.33 0.405 0.37 0.415 0.405 0.395 0.42 -
P/RPS 2.80 3.44 2.99 3.29 3.19 2.97 3.03 -5.11%
P/EPS 28.68 34.37 33.10 33.37 31.48 23.64 20.08 26.74%
EY 3.49 2.91 3.02 3.00 3.18 4.23 4.98 -21.05%
DY 4.55 3.70 4.05 3.61 3.70 3.80 3.57 17.49%
P/NAPS 1.66 2.07 1.85 2.10 2.03 2.02 2.08 -13.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 27/08/24 14/05/24 20/02/24 22/11/23 25/08/23 16/05/23 -
Price 0.315 0.355 0.385 0.41 0.46 0.42 0.385 -
P/RPS 2.67 3.01 3.11 3.25 3.62 3.15 2.78 -2.64%
P/EPS 27.37 30.13 34.44 32.97 35.75 25.14 18.40 30.21%
EY 3.65 3.32 2.90 3.03 2.80 3.98 5.43 -23.20%
DY 4.76 4.23 3.90 3.66 3.26 3.57 3.90 14.16%
P/NAPS 1.59 1.82 1.92 2.08 2.31 2.15 1.91 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment