[HPMT] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 87.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 72,577 74,475 78,682 60,652 41,287 21,915 0 -
PBT 9,034 7,803 9,995 7,286 3,998 3,362 0 -
Tax -1,501 -1,502 -2,009 -1,624 -976 -707 0 -
NP 7,533 6,301 7,986 5,662 3,022 2,655 0 -
-
NP to SH 7,485 6,279 7,858 5,538 2,948 2,548 0 -
-
Tax Rate 16.62% 19.25% 20.10% 22.29% 24.41% 21.03% - -
Total Cost 65,044 68,174 70,696 54,990 38,265 19,260 0 -
-
Net Worth 121,540 118,256 118,256 114,971 114,971 75,880 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 4,073 4,073 4,073 2,857 1,642 - - -
Div Payout % 54.42% 64.87% 51.84% 51.60% 55.71% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 121,540 118,256 118,256 114,971 114,971 75,880 0 -
NOSH 328,489 328,489 328,489 328,489 328,489 252,936 0 -
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.38% 8.46% 10.15% 9.34% 7.32% 12.11% 0.00% -
ROE 6.16% 5.31% 6.64% 4.82% 2.56% 3.36% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.09 22.67 23.95 18.46 12.57 8.66 0.00 -
EPS 2.28 1.91 2.39 1.69 0.90 1.01 0.00 -
DPS 1.24 1.24 1.24 0.87 0.50 0.00 0.00 -
NAPS 0.37 0.36 0.36 0.35 0.35 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,489
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.35 21.90 23.14 17.84 12.14 6.45 0.00 -
EPS 2.20 1.85 2.31 1.63 0.87 0.75 0.00 -
DPS 1.20 1.20 1.20 0.84 0.48 0.00 0.00 -
NAPS 0.3575 0.3478 0.3478 0.3382 0.3382 0.2232 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - - -
Price 0.34 0.295 0.39 0.35 0.45 0.00 0.00 -
P/RPS 1.54 1.30 1.63 1.90 3.58 0.00 0.00 -
P/EPS 14.92 15.43 16.30 20.76 50.14 0.00 0.00 -
EY 6.70 6.48 6.13 4.82 1.99 0.00 0.00 -
DY 3.65 4.20 3.18 2.49 1.11 0.00 0.00 -
P/NAPS 0.92 0.82 1.08 1.00 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/06/20 19/02/20 - - - - -
Price 0.335 0.335 0.415 0.00 0.00 0.00 0.00 -
P/RPS 1.52 1.48 1.73 0.00 0.00 0.00 0.00 -
P/EPS 14.70 17.53 17.35 0.00 0.00 0.00 0.00 -
EY 6.80 5.71 5.76 0.00 0.00 0.00 0.00 -
DY 3.70 3.70 2.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 1.15 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment