[UWC] QoQ TTM Result on 31-Jul-2019 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
03-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 114.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 204,552 187,064 132,126 85,216 38,308 0 -
PBT 63,662 57,176 40,189 25,402 11,545 0 -
Tax -14,470 -13,755 -10,078 -6,506 -2,723 0 -
NP 49,192 43,421 30,111 18,896 8,822 0 -
-
NP to SH 49,192 43,421 30,111 18,896 8,822 0 -
-
Tax Rate 22.73% 24.06% 25.08% 25.61% 23.59% - -
Total Cost 155,360 143,643 102,015 66,320 29,486 0 -
-
Net Worth 203,574 190,735 187,067 176,063 109,816 0 -
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 203,574 190,735 187,067 176,063 109,816 0 -
NOSH 550,200 366,800 366,800 366,800 296,800 0 -
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 24.05% 23.21% 22.79% 22.17% 23.03% 0.00% -
ROE 24.16% 22.76% 16.10% 10.73% 8.03% 0.00% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 37.18 51.00 36.02 23.23 12.91 0.00 -
EPS 8.94 11.84 8.21 5.15 2.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.52 0.51 0.48 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 366,800
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 18.56 16.97 11.99 7.73 3.48 0.00 -
EPS 4.46 3.94 2.73 1.71 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1731 0.1697 0.1598 0.0996 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 12/04/19 - -
Price 2.36 3.87 2.18 1.38 2.60 0.00 -
P/RPS 6.35 7.59 6.05 5.94 20.14 0.00 -
P/EPS 26.40 32.69 26.56 26.79 87.47 0.00 -
EY 3.79 3.06 3.77 3.73 1.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 7.44 4.27 2.88 7.03 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 04/06/20 05/03/20 - - - - -
Price 3.14 2.64 0.00 0.00 0.00 0.00 -
P/RPS 8.45 5.18 0.00 0.00 0.00 0.00 -
P/EPS 35.12 22.30 0.00 0.00 0.00 0.00 -
EY 2.85 4.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.49 5.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment