[UWC] YoY Quarter Result on 30-Apr-2020 [#3]

Announcement Date
04-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 9.64%
YoY- 65.42%
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 47,735 87,321 71,775 55,796 38,308 0 -
PBT 3,873 37,983 27,202 18,031 11,545 0 -
Tax 419 -9,283 -4,162 -3,438 -2,723 0 -
NP 4,292 28,700 23,040 14,593 8,822 0 -
-
NP to SH 4,723 28,712 23,040 14,593 8,822 0 -
-
Tax Rate -10.82% 24.44% 15.30% 19.07% 23.59% - -
Total Cost 43,443 58,621 48,735 41,203 29,486 0 -
-
Net Worth 418,633 363,450 286,164 203,574 109,816 0 -
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 418,633 363,450 286,164 203,574 109,816 0 -
NOSH 1,101,667 1,101,365 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 8.99% 32.87% 32.10% 26.15% 23.03% 0.00% -
ROE 1.13% 7.90% 8.05% 7.17% 8.03% 0.00% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 4.33 7.93 6.52 10.14 12.91 0.00 -
EPS 0.43 2.61 2.09 2.65 2.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.33 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,200
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 4.33 7.92 6.51 5.06 3.48 0.00 -
EPS 0.43 2.61 2.09 1.32 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3799 0.3298 0.2597 0.1847 0.0996 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 - - -
Price 3.20 3.22 5.98 2.36 0.00 0.00 -
P/RPS 73.85 40.61 91.70 23.27 0.00 0.00 -
P/EPS 746.42 123.52 285.67 88.98 0.00 0.00 -
EY 0.13 0.81 0.35 1.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.42 9.76 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 20/06/23 21/06/22 15/06/21 04/06/20 01/07/19 - -
Price 2.93 3.13 5.42 3.14 0.00 0.00 -
P/RPS 67.62 39.48 83.11 30.96 0.00 0.00 -
P/EPS 683.44 120.06 258.92 118.39 0.00 0.00 -
EY 0.15 0.83 0.39 0.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 9.48 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment