[UWC] QoQ Annualized Quarter Result on 31-Jul-2019 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
03-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 3.88%
YoY- 16.05%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 210,192 203,696 187,640 144,354 129,928 0 0 -
PBT 66,406 63,548 59,148 46,191 43,113 0 0 -
Tax -14,249 -14,498 -14,288 -9,955 -8,229 0 0 -
NP 52,157 49,050 44,860 36,236 34,884 0 0 -
-
NP to SH 52,157 49,050 44,860 36,236 34,884 0 0 -
-
Tax Rate 21.46% 22.81% 24.16% 21.55% 19.09% - - -
Total Cost 158,034 154,646 142,780 108,118 95,044 0 0 -
-
Net Worth 203,574 190,735 187,067 176,063 109,816 0 0 -
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 203,574 190,735 187,067 176,063 109,816 0 0 -
NOSH 550,200 366,800 366,800 366,800 296,800 46,347 46,347 421.17%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 24.81% 24.08% 23.91% 25.10% 26.85% 0.00% 0.00% -
ROE 25.62% 25.72% 23.98% 20.58% 31.77% 0.00% 0.00% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 38.20 55.53 51.16 39.35 43.78 0.00 0.00 -
EPS 9.48 13.38 12.24 9.88 11.76 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.52 0.51 0.48 0.37 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 366,800
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 19.07 18.48 17.03 13.10 11.79 0.00 0.00 -
EPS 4.73 4.45 4.07 3.29 3.17 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1731 0.1697 0.1598 0.0996 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 - - - -
Price 2.36 3.87 2.18 1.38 0.00 0.00 0.00 -
P/RPS 6.18 6.97 4.26 3.51 0.00 0.00 0.00 -
P/EPS 24.90 28.94 17.82 13.97 0.00 0.00 0.00 -
EY 4.02 3.46 5.61 7.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 7.44 4.27 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 04/06/20 05/03/20 15/11/19 03/09/19 01/07/19 - - -
Price 3.14 2.64 2.68 1.54 0.00 0.00 0.00 -
P/RPS 8.22 4.75 5.24 3.91 0.00 0.00 0.00 -
P/EPS 33.12 19.74 21.91 15.59 0.00 0.00 0.00 -
EY 3.02 5.07 4.56 6.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.49 5.08 5.25 3.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment