[SENFONG] QoQ TTM Result on 30-Jun-2022 [#4]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 21.41%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 958,113 1,004,331 961,517 922,356 662,427 400,491 101.32%
PBT 33,608 44,709 45,578 50,029 38,788 23,928 31.32%
Tax -7,275 -9,061 -10,047 -12,001 -7,467 -5,972 17.15%
NP 26,333 35,648 35,531 38,028 31,321 17,956 35.95%
-
NP to SH 26,333 35,648 35,531 38,028 31,321 17,956 35.95%
-
Tax Rate 21.65% 20.27% 22.04% 23.99% 19.25% 24.96% -
Total Cost 931,780 968,683 925,986 884,328 631,106 382,535 104.25%
-
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 28,542 25,948 20,758 15,568 - - -
Div Payout % 108.39% 72.79% 58.42% 40.94% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 -
NOSH 518,960 518,960 518,960 518,960 518,960 519,771 -0.12%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.75% 3.55% 3.70% 4.12% 4.73% 4.48% -
ROE 14.92% 20.20% 20.75% 28.18% 0.21% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 184.62 193.53 185.28 177.73 127.65 77.05 101.57%
EPS 5.07 6.87 6.85 7.33 6.04 3.45 36.18%
DPS 5.50 5.00 4.00 3.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.26 29.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 132.77 139.17 133.24 127.81 91.79 55.50 101.31%
EPS 3.65 4.94 4.92 5.27 4.34 2.49 35.90%
DPS 3.96 3.60 2.88 2.16 0.00 0.00 -
NAPS 0.2445 0.2445 0.2373 0.187 20.9337 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - -
Price 0.745 0.70 0.66 0.00 0.00 0.00 -
P/RPS 0.40 0.36 0.36 0.00 0.00 0.00 -
P/EPS 14.68 10.19 9.64 0.00 0.00 0.00 -
EY 6.81 9.81 10.37 0.00 0.00 0.00 -
DY 7.38 7.14 6.06 0.00 0.00 0.00 -
P/NAPS 2.19 2.06 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/05/23 17/02/23 - - - - -
Price 0.71 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.39 0.00 0.00 0.00 0.00 -
P/EPS 13.99 10.92 0.00 0.00 0.00 0.00 -
EY 7.15 9.16 0.00 0.00 0.00 0.00 -
DY 7.75 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment