[DAIMAN] QoQ TTM Result on 31-Dec-1999 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 280.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 76,206 61,527 38,512 23,408 10,899 -1.94%
PBT 26,203 21,331 14,188 4,114 1,527 -2.82%
Tax -4,078 -2,492 -740 -107 -474 -2.14%
NP 22,125 18,839 13,448 4,007 1,053 -3.02%
-
NP to SH 22,125 18,839 13,448 4,007 1,053 -3.02%
-
Tax Rate 15.56% 11.68% 5.22% 2.60% 31.04% -
Total Cost 54,081 42,688 25,064 19,401 9,846 -1.70%
-
Net Worth 995,286 997,670 1,000,030 990,589 996,989 0.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 8,947 8,947 - - - -100.00%
Div Payout % 40.44% 47.50% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 995,286 997,670 1,000,030 990,589 996,989 0.00%
NOSH 223,659 223,692 223,720 222,105 224,042 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 29.03% 30.62% 34.92% 17.12% 9.66% -
ROE 2.22% 1.89% 1.34% 0.40% 0.11% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.07 27.51 17.21 10.54 4.86 -1.94%
EPS 9.89 8.42 6.01 1.80 0.47 -3.02%
DPS 4.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 4.45 4.46 4.47 4.46 4.45 0.00%
Adjusted Per Share Value based on latest NOSH - 222,105
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.26 29.27 18.32 11.14 5.19 -1.94%
EPS 10.53 8.96 6.40 1.91 0.50 -3.02%
DPS 4.26 4.26 0.00 0.00 0.00 -100.00%
NAPS 4.7354 4.7467 4.7579 4.713 4.7435 0.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 1.83 2.42 0.00 0.00 -
P/RPS 4.40 6.65 14.06 0.00 0.00 -100.00%
P/EPS 15.16 21.73 40.26 0.00 0.00 -100.00%
EY 6.59 4.60 2.48 0.00 0.00 -100.00%
DY 2.67 2.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.41 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 29/08/00 - - - -
Price 1.36 1.73 0.00 0.00 0.00 -
P/RPS 3.99 6.29 0.00 0.00 0.00 -100.00%
P/EPS 13.75 20.54 0.00 0.00 0.00 -100.00%
EY 7.27 4.87 0.00 0.00 0.00 -100.00%
DY 2.94 2.31 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.39 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment