[PERSTIM] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -3.15%
YoY- 27.82%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 230,750 248,210 276,245 285,023 302,505 305,598 336,311 -22.22%
PBT 18,200 17,791 -6,812 35,597 36,559 34,057 70,203 -59.37%
Tax -1,614 -3,797 18,367 18,266 18,338 19,508 -5,016 -53.07%
NP 16,586 13,994 11,555 53,863 54,897 53,565 65,187 -59.88%
-
NP to SH 16,586 13,994 -10,519 31,789 32,823 31,491 65,187 -59.88%
-
Tax Rate 8.87% 21.34% - -51.31% -50.16% -57.28% 7.14% -
Total Cost 214,164 234,216 264,690 231,160 247,608 252,033 271,124 -14.56%
-
Net Worth 108,183 98,616 95,898 97,768 94,936 69,242 8,677 438.51%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 8,796 4,399 4,399 - - - - -
Div Payout % 53.04% 31.44% 0.00% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,183 98,616 95,898 97,768 94,936 69,242 8,677 438.51%
NOSH 87,953 88,050 87,980 88,079 87,985 69,590 34,162 87.95%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.19% 5.64% 4.18% 18.90% 18.15% 17.53% 19.38% -
ROE 15.33% 14.19% -10.97% 32.51% 34.57% 45.48% 751.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 262.35 281.89 313.99 323.60 343.81 439.14 984.43 -58.62%
EPS 18.86 15.89 -11.96 36.09 37.30 45.25 190.81 -78.65%
DPS 10.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.12 1.09 1.11 1.079 0.995 0.254 186.50%
Adjusted Per Share Value based on latest NOSH - 88,079
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 178.59 192.10 213.80 220.59 234.12 236.52 260.29 -22.22%
EPS 12.84 10.83 -8.14 24.60 25.40 24.37 50.45 -59.87%
DPS 6.81 3.40 3.40 0.00 0.00 0.00 0.00 -
NAPS 0.8373 0.7632 0.7422 0.7567 0.7348 0.5359 0.0672 438.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.34 1.23 1.01 1.23 1.20 1.05 2.08 -
P/RPS 0.51 0.44 0.32 0.38 0.35 0.24 0.21 80.77%
P/EPS 7.11 7.74 -8.45 3.41 3.22 2.32 1.09 249.50%
EY 14.07 12.92 -11.84 29.34 31.09 43.10 91.74 -71.38%
DY 7.46 4.07 4.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 0.93 1.11 1.11 1.06 8.19 -73.96%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 29/01/02 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 -
Price 1.51 1.22 1.13 1.50 1.34 1.29 1.26 -
P/RPS 0.58 0.43 0.36 0.46 0.39 0.29 0.13 171.25%
P/EPS 8.01 7.68 -9.45 4.16 3.59 2.85 0.66 428.91%
EY 12.49 13.03 -10.58 24.06 27.84 35.08 151.44 -81.08%
DY 6.62 4.10 4.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 1.04 1.35 1.24 1.30 4.96 -60.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment