[PERSTIM] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -104.05%
YoY- -102.17%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 916,596 922,686 1,015,329 1,261,325 1,461,006 1,636,741 1,709,077 -33.96%
PBT -27,645 -22,585 7,872 13,897 61,411 91,539 86,488 -
Tax -10,123 -5,320 -8,764 -15,470 -22,571 -25,732 -26,036 -46.69%
NP -37,768 -27,905 -892 -1,573 38,840 65,807 60,452 -
-
NP to SH -37,768 -27,905 -892 -1,573 38,840 65,807 60,452 -
-
Tax Rate - - 111.33% 111.32% 36.75% 28.11% 30.10% -
Total Cost 954,364 950,591 1,016,221 1,262,898 1,422,166 1,570,934 1,648,625 -30.51%
-
Net Worth 522,839 537,039 546,076 560,277 542,203 537,039 538,330 -1.92%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 12,909 12,909 12,909 12,909 -
Div Payout % - - - 0.00% 33.24% 19.62% 21.36% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 522,839 537,039 546,076 560,277 542,203 537,039 538,330 -1.92%
NOSH 129,096 129,096 129,096 129,096 129,096 129,096 129,096 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -4.12% -3.02% -0.09% -0.12% 2.66% 4.02% 3.54% -
ROE -7.22% -5.20% -0.16% -0.28% 7.16% 12.25% 11.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 710.01 714.73 786.49 977.04 1,131.72 1,267.85 1,323.88 -33.96%
EPS -29.26 -21.62 -0.69 -1.22 30.09 50.98 46.83 -
DPS 0.00 0.00 0.00 10.00 10.00 10.00 10.00 -
NAPS 4.05 4.16 4.23 4.34 4.20 4.16 4.17 -1.92%
Adjusted Per Share Value based on latest NOSH - 129,096
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 710.01 714.73 786.49 977.04 1,131.72 1,267.85 1,323.88 -33.96%
EPS -29.26 -21.62 -0.69 -1.22 30.09 50.98 46.83 -
DPS 0.00 0.00 0.00 10.00 10.00 10.00 10.00 -
NAPS 4.05 4.16 4.23 4.34 4.20 4.16 4.17 -1.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.88 3.10 3.48 4.03 4.57 4.39 4.28 -
P/RPS 0.41 0.43 0.44 0.41 0.40 0.35 0.32 17.94%
P/EPS -9.84 -14.34 -503.65 -330.74 15.19 8.61 9.14 -
EY -10.16 -6.97 -0.20 -0.30 6.58 11.61 10.94 -
DY 0.00 0.00 0.00 2.48 2.19 2.28 2.34 -
P/NAPS 0.71 0.75 0.82 0.93 1.09 1.06 1.03 -21.94%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 06/06/24 23/02/24 30/11/23 16/08/23 31/05/23 28/02/23 09/11/22 -
Price 2.70 3.18 3.41 4.00 4.37 4.64 4.28 -
P/RPS 0.38 0.44 0.43 0.41 0.39 0.37 0.32 12.12%
P/EPS -9.23 -14.71 -493.52 -328.28 14.52 9.10 9.14 -
EY -10.84 -6.80 -0.20 -0.30 6.88 10.99 10.94 -
DY 0.00 0.00 0.00 2.50 2.29 2.16 2.34 -
P/NAPS 0.67 0.76 0.81 0.92 1.04 1.12 1.03 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment