[APB] QoQ TTM Result on 30-Jun-2017 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 11474.7%
YoY- 328.1%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 58,885 58,885 59,353 59,476 70,069 70,069 89,262 -24.23%
PBT -1,652 -1,652 4,918 8,851 -833 -833 -8,510 -66.50%
Tax -521 -521 -1,167 590 750 750 1,383 -
NP -2,173 -2,173 3,751 9,441 -83 -83 -7,127 -54.73%
-
NP to SH -2,173 -2,173 3,751 9,441 -83 -83 -7,127 -54.73%
-
Tax Rate - - 23.73% -6.67% - - - -
Total Cost 61,058 61,058 55,602 50,035 70,152 70,152 96,389 -26.26%
-
Net Worth 176,243 171,809 176,243 175,135 112,875 177,352 175,057 0.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,325 3,386 3,386 3,386 7,214 7,214 7,214 -40.35%
Div Payout % 0.00% 0.00% 90.28% 35.87% 0.00% 0.00% 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 176,243 171,809 176,243 175,135 112,875 177,352 175,057 0.45%
NOSH 112,875 112,875 112,875 112,875 112,875 110,845 110,795 1.24%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.69% -3.69% 6.32% 15.87% -0.12% -0.12% -7.98% -
ROE -1.23% -1.26% 2.13% 5.39% -0.07% -0.05% -4.07% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 53.12 53.12 53.55 53.66 62.08 63.21 80.56 -24.26%
EPS -1.96 -1.96 3.38 8.52 -0.07 -0.07 -6.43 -54.73%
DPS 3.00 3.00 3.00 3.00 6.50 6.50 6.50 -40.30%
NAPS 1.59 1.55 1.59 1.58 1.00 1.60 1.58 0.42%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 52.17 52.17 52.58 52.69 62.08 62.08 79.08 -24.23%
EPS -1.93 -1.93 3.32 8.36 -0.07 -0.07 -6.31 -54.63%
DPS 2.95 3.00 3.00 3.00 6.50 6.39 6.39 -40.29%
NAPS 1.5614 1.5221 1.5614 1.5516 1.00 1.5712 1.5509 0.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 0.945 1.16 1.03 1.02 0.88 0.97 -
P/RPS 1.66 1.78 2.17 1.92 1.64 1.39 1.20 24.17%
P/EPS -44.89 -48.20 34.28 12.09 -1,387.14 -1,175.22 -15.08 107.07%
EY -2.23 -2.07 2.92 8.27 -0.07 -0.09 -6.63 -51.66%
DY 3.41 3.17 2.59 2.91 6.37 7.39 6.70 -36.28%
P/NAPS 0.55 0.61 0.73 0.65 1.02 0.55 0.61 -6.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 28/02/18 28/11/17 24/08/17 23/05/17 14/02/17 28/11/16 -
Price 0.80 0.95 0.945 1.03 1.05 0.90 0.95 -
P/RPS 1.51 1.79 1.76 1.92 1.69 1.42 1.18 17.88%
P/EPS -40.81 -48.46 27.93 12.09 -1,427.94 -1,201.93 -14.77 97.02%
EY -2.45 -2.06 3.58 8.27 -0.07 -0.08 -6.77 -49.24%
DY 3.75 3.16 3.17 2.91 6.19 7.22 6.84 -33.03%
P/NAPS 0.50 0.61 0.59 0.65 1.05 0.56 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment