[APB] QoQ Quarter Result on 30-Jun-2017 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 87.73%
YoY- 40.58%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 16,195 13,939 15,817 12,934 21,552 14,407 18,494 -8.47%
PBT 2,497 -3,553 542 -1,138 -6,946 3,017 4,472 -32.21%
Tax -608 -82 -105 274 -96 -728 1,652 -
NP 1,889 -3,635 437 -864 -7,042 2,289 6,124 -54.38%
-
NP to SH 1,889 -3,635 437 -864 -7,042 2,289 6,124 -54.38%
-
Tax Rate 24.35% - 19.37% - - 24.13% -36.94% -
Total Cost 14,306 17,574 15,380 13,798 28,594 12,118 12,370 10.18%
-
Net Worth 176,243 171,809 176,243 175,135 112,875 177,352 175,057 0.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,325 - - - - - - -
Div Payout % 176.04% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 176,243 171,809 176,243 175,135 112,875 177,352 175,057 0.45%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,795 1.24%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.66% -26.08% 2.76% -6.68% -32.67% 15.89% 33.11% -
ROE 1.07% -2.12% 0.25% -0.49% -6.24% 1.29% 3.50% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.61 12.58 14.27 11.67 19.09 13.00 16.69 -8.49%
EPS 1.70 -3.28 0.39 -0.78 -6.35 2.07 5.52 -54.42%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.55 1.59 1.58 1.00 1.60 1.58 0.42%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.35 12.35 14.01 11.46 19.09 12.76 16.38 -8.45%
EPS 1.67 -3.22 0.39 -0.77 -6.35 2.03 5.43 -54.46%
DPS 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5614 1.5221 1.5614 1.5516 1.00 1.5712 1.5509 0.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 0.945 1.16 1.03 1.02 0.88 0.97 -
P/RPS 6.02 7.51 8.13 8.83 5.34 6.77 5.81 2.39%
P/EPS 51.64 -28.82 294.23 -132.14 -16.35 42.61 17.55 105.47%
EY 1.94 -3.47 0.34 -0.76 -6.12 2.35 5.70 -51.28%
DY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.73 0.65 1.02 0.55 0.61 -6.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 28/02/18 28/11/17 24/08/17 23/05/17 14/02/17 28/11/16 -
Price 0.80 0.95 0.945 1.03 1.05 0.90 0.95 -
P/RPS 5.48 7.55 6.62 8.83 5.50 6.92 5.69 -2.47%
P/EPS 46.94 -28.97 239.70 -132.14 -16.83 43.58 17.19 95.48%
EY 2.13 -3.45 0.42 -0.76 -5.94 2.29 5.82 -48.86%
DY 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.59 0.65 1.05 0.56 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment